The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows. EDWARDS LAKE COMMUNITY HOSPITAL Balance Sheet As of December 31, 2019 Assets Current assets: Cash and Cash Equivalents $ 485,400 Accounts and notes receivable (net of uncollectible accounts of $17,500) 28,200 Inventory 98,200 Total current assets 611,800 Assets limited as to use: Cash $ 18,840 Investments 237,720 Total assets limited as to use 256,560 Property, plant, and equipment: Land 218,600 Buildings (net of accumulated depreciation of $1,624,700) 2,901,500 Equipment (net of accumulated depreciation of $1,026,200) 1,862,200 Total property, plant, and equipment 4,982,300 Total assets $ 5,850,660 Liabilities and Net Assets Current liabilities: Accounts payable $ 20,900 Accrued payroll 48,400 Current portion of mortgage payable 585,000 Total current liabilities 654,300 Long-term debt—mortgage payable 2,670,000 Total liabilities 3,324,300 Net assets: Without donor restrictions Undesignated 2,091,260 Designated for plant 254,860 With donor restrictions 180,240 2,526,360 Total liabilities and net assets $ 5,850,660 The following are the transactions of Edwards Lake Community Hospital during the fiscal year ended December 31, 2020. (1) Information related to accrual of revenues and gains is as follows: Patient services revenue, gross $ 3,502,600 Charity care 219,760 Contractual adjustments to patient service revenues 1,537,000 Other operating revenues 1,002,150 (2) Cash received includes Interest on investments in Assets Limited as to Use 9,050 Collections of receivables 2,966,800 (3) Expenses of $899,500 were recorded in accounts payable and $1,464,590 in accrued payroll. Because some of the nursing expenses met a net asset restriction, $102,500 was released from restrictions. Administration expenses 454,980 General services expenses 528,610 Nursing services expenses 1,033,500 Other professional services expenses 347,000 (4) Cash paid includes: Interest expense (allocated half to nursing services and half to general services) $ 297,000 Payment on mortgage principal 585,000 Accounts payable for purchases 840,200 Accrued payroll 1,288,000 (5) Interest of $2,030 accrued on investments in Assets Limited as to Use. (6) Depreciation charges for the year amounted to $125,500 for the buildings and $137,000 for equipment. Depreciation was allocated 45 percent to nursing services, 15 percent to other professional services and 20 percent to each administrative and general services. (7) Other information: (a) Provision for uncollectible receivables was determined to be adequate. (b) Supplies inventory balances: 12/31/2019 12/31/2020 Administration $ 13,100 $ 10,700 General services 13,800 17,500 Nursing services 25,500 20,200 Other professional services 45,800 57,000 Totals $ 98,200 $ 105,400 (c) Portion of mortgage payable due within one year, $585,000. (8) A $697 unrealized loss on investments occurred. (9) Nominal accounts were closed. Necessary adjustments were made to increase the Net Assets—Without Donor Restrictions, Designated for Plant. Required a-1. Prepare journal entry for the preceding transactions during the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital. a-2. Prepare closing entries for the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital. b. Prepare a balance sheet as of December 31, 2020. c-1. Prepare a statement of operations for the year ended December 31, 2020. c-2. Prepare a statement of changes in net assets for the year ended December 31, 2020. d. Prepare a statement of cash flows for the year ended December 31, 2020.
The Edwards Lake Community Hospital
EDWARDS LAKE COMMUNITY HOSPITAL | |||||||||
Balance Sheet | |||||||||
As of December 31, 2019 | |||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and Cash Equivalents | $ | 485,400 | |||||||
Accounts and notes receivable (net of uncollectible accounts of $17,500) | 28,200 | ||||||||
Inventory | 98,200 | ||||||||
Total current assets | 611,800 | ||||||||
Assets limited as to use: | |||||||||
Cash | $ | 18,840 | |||||||
Investments | 237,720 | ||||||||
Total assets limited as to use | 256,560 | ||||||||
Property, plant, and equipment: | |||||||||
Land | 218,600 | ||||||||
Buildings (net of |
2,901,500 | ||||||||
Equipment (net of accumulated depreciation of $1,026,200) | 1,862,200 | ||||||||
Total property, plant, and equipment | 4,982,300 | ||||||||
Total assets | $ | 5,850,660 | |||||||
Liabilities and Net Assets | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 20,900 | |||||||
Accrued payroll | 48,400 | ||||||||
Current portion of mortgage payable | 585,000 | ||||||||
Total current liabilities | 654,300 | ||||||||
Long-term debt—mortgage payable | 2,670,000 | ||||||||
Total liabilities | 3,324,300 | ||||||||
Net assets: | |||||||||
Without donor restrictions | |||||||||
Undesignated | 2,091,260 | ||||||||
Designated for plant | 254,860 | ||||||||
With donor restrictions | 180,240 | 2,526,360 | |||||||
Total liabilities and net assets | $ | 5,850,660 | |||||||
The following are the transactions of Edwards Lake Community Hospital during the fiscal year ended December 31, 2020.
(1) Information related to accrual of revenues and gains is as follows:
Patient services revenue, gross | $ | 3,502,600 |
Charity care | 219,760 | |
Contractual adjustments to patient service revenues | 1,537,000 | |
Other operating revenues | 1,002,150 | |
(2) Cash received includes
Interest on investments in Assets Limited as to Use | 9,050 | |
Collections of receivables | 2,966,800 | |
(3) Expenses of $899,500 were recorded in accounts payable and $1,464,590 in accrued payroll. Because some of the nursing expenses met a net asset restriction, $102,500 was released from restrictions.
Administration expenses | 454,980 | |
General services expenses | 528,610 | |
Nursing services expenses | 1,033,500 | |
Other professional services expenses | 347,000 | |
(4) Cash paid includes:
Interest expense (allocated half to nursing services and half to general services) | $ | 297,000 |
Payment on mortgage principal | 585,000 | |
Accounts payable for purchases | 840,200 | |
Accrued payroll | 1,288,000 | |
(5) Interest of $2,030 accrued on investments in Assets Limited as to Use.
(6) Depreciation charges for the year amounted to $125,500 for the buildings and $137,000 for equipment. Depreciation was allocated 45 percent to nursing services, 15 percent to other professional services and 20 percent to each administrative and general services.
(7) Other information:
(a) Provision for uncollectible receivables was determined to be adequate.
(b) Supplies inventory balances:
12/31/2019 | 12/31/2020 | |||||||||
Administration | $ | 13,100 | $ | 10,700 | ||||||
General services | 13,800 | 17,500 | ||||||||
Nursing services | 25,500 | 20,200 | ||||||||
Other professional services | 45,800 | 57,000 | ||||||||
Totals | $ | 98,200 | $ | 105,400 | ||||||
(c) Portion of mortgage payable due within one year, $585,000.
(8) A $697 unrealized loss on investments occurred.
(9) Nominal accounts were closed. Necessary adjustments were made to increase the Net Assets—Without Donor Restrictions, Designated for Plant.
-
Required
a-1. Prepare
journal entry for the preceding transactions during the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital. -
a-2. Prepare closing entries for the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital.
-
b. Prepare a balance sheet as of December 31, 2020.
-
c-1. Prepare a statement of operations for the year ended December 31, 2020.
-
c-2. Prepare a statement of changes in net assets for the year ended December 31, 2020.
-
d. Prepare a statement of
cash flows for the year ended December 31, 2020.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps