rchases land and constructs a service station and car wash for a total of $487500. At January 2, 2021, when construction is completed, the facility and land on which it was constructed are sold to a major oil company for $560000 and immediately leased from the oil company by Cullumber. Fair value of the land at time of the sale was $56000. The lease is a 10-year, noncancelable lease. Cullumber uses straight-line depreciation for its other various business holdings. The economic life of the facility is 15 years with zero salvage value. Title to the facility and land will pass to Cullumber at termination of the lease. A partial amortization schedule for this lease is as follows: P
Cullumber Co. purchases land and constructs a service station and car wash for a total of $487500. At January 2, 2021, when construction is completed, the facility and land on which it was constructed are sold to a major oil company for $560000 and immediately leased from the oil company by Cullumber. Fair value of the land at time of the sale was $56000. The lease is a 10-year, noncancelable lease. Cullumber uses straight-line
|
Payments |
Interest |
Amortization |
Balance |
|||||
| Jan. 2, 2021 |
$560000 |
|||||||
| Dec. 31, 2021 |
$91137.42 |
$56000 |
$35137.42 |
524862.58 |
||||
| Dec. 31, 2022 |
91137.42 |
52486.26 |
38651.16 |
486211.42 |
||||
| Dec. 31, 2023 |
91137.42 |
48621.14 |
42516.28 |
443695.14 |
What is the discount rate implicit in the amortization schedule presented above?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
