Rapid Roller Inc. Adjusted Trial Balance December 31, 2018 Debit Credit Cash 140,000 Accounts Receivable 275,000 Allowance for Doubtful Accounts 22,000 Notes Receivable 10,000 Supplies 23,000 Inventory, 1/1/18 Equipment Accumulated Deperciation - Equipment Building Accumulated Deperciation - Building 950,000 1,250,000 300,000 2,000,000 450,000 Land 155,000 Accounts Payable Salaries and Wages Payable Notes Payable Mortgage Payable 365,000 24,000 125,000 1,750,000 Common Stock Par $ 0.01 20,000 APIC 980,000 Retained Earnings (110,000) Dividends - Common 50,000 Sales Revenue 2,650,000 Sales Discounts 35,000 Sales Returns and Allowances 68,000 Purchases 1,060,000 Purchase Discounts 21,000 Freight In Selling Expenses Administrative Expenses 19,000 195,000 $ 245,000 Rent Revenue 26,000 Income Tax Expense $ 325,000 Gain on Sale of Land 177,000 6,800,000 $ 6,800,000 %24 %24

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Prepare the fiscal year 2018 financial statements for Rapid Roller Inc. (adjusted trial balance provided on page 3).

 

  1. Multiple Step Income Statement
  2. Retained Earnings Statement
  3. Classified Balance Sheet
Rapid Roller Inc.
Adjusted Trial Balance
December 31, 2018
Debit
Credit
Cash
$
140,000
Accounts Receivable
275,000
Allowance for Doubtful Accounts
$
22,000
Notes Receivable
10,000
Supplies
23,000
Inventory, 1/1/18
950,000
Equipment
1,250,000
Accumulated Deperciation - Equipment
300,000
Building
Accumulated Deperciation - Building
2,000,000
450,000
Land
155,000
Accounts Payable
365,000
Salaries and Wages Payable
24,000
Notes Payable
125,000
Mortgage Payable
1,750,000
Common Stock
Par $ 0.01
20,000
APIC
980,000
Retained Earnings
(110,000)
Dividends - Common
$
50,000
Sales Revenue
2,650,000
Sales Discounts
35,000
Sales Returns and Allowances
68,000
Purchases
1,060,000
Purchase Discounts
21,000
Freight In
Selling Expenses
$
19,000
$
195,000
Administrative Expenses
$
245,000
Rent Revenue
26,000
Income Tax Expense
325,000
Gain on Sale of Land
177,000
6,800,000
6,800,000
%24
Transcribed Image Text:Rapid Roller Inc. Adjusted Trial Balance December 31, 2018 Debit Credit Cash $ 140,000 Accounts Receivable 275,000 Allowance for Doubtful Accounts $ 22,000 Notes Receivable 10,000 Supplies 23,000 Inventory, 1/1/18 950,000 Equipment 1,250,000 Accumulated Deperciation - Equipment 300,000 Building Accumulated Deperciation - Building 2,000,000 450,000 Land 155,000 Accounts Payable 365,000 Salaries and Wages Payable 24,000 Notes Payable 125,000 Mortgage Payable 1,750,000 Common Stock Par $ 0.01 20,000 APIC 980,000 Retained Earnings (110,000) Dividends - Common $ 50,000 Sales Revenue 2,650,000 Sales Discounts 35,000 Sales Returns and Allowances 68,000 Purchases 1,060,000 Purchase Discounts 21,000 Freight In Selling Expenses $ 19,000 $ 195,000 Administrative Expenses $ 245,000 Rent Revenue 26,000 Income Tax Expense 325,000 Gain on Sale of Land 177,000 6,800,000 6,800,000 %24
Summary of the December 31, 2018 year-end physical inventory count:
Product
Units
Unit/Cost
Value
Product A
10,500
1.90
$
19,950
Product B
45,000
4.32
194, 400
Product C
17,500
$
9.95
$
174, 125
Product D
19,500
5.21
2$
101, 595
Product E
5,000
4.55
22,750
Product F
2,500
2$
12.50
2$
31, 250
WIP
2$
195,000
Raw Materials
125,000
X5
Total
864, 070
Prepare COGS schedule below: Completed by your instructor. Please make sure you review and understand the COGS calculation below for future assignments.
COGS
X1 Inventory 1/1/2018
X2 Purchases
950,000
1,060,000
X3 Less: Purchase discounts
21,000
Net purchases
1,039,000
X4 Add: Freight-in
$ 19,000
1,058,000
Inventory available for sale
2,008,000
X5 Less: Inventory 12/31/2018
864,070
Cost of good sold
1,143,930
254 words
Transcribed Image Text:Summary of the December 31, 2018 year-end physical inventory count: Product Units Unit/Cost Value Product A 10,500 1.90 $ 19,950 Product B 45,000 4.32 194, 400 Product C 17,500 $ 9.95 $ 174, 125 Product D 19,500 5.21 2$ 101, 595 Product E 5,000 4.55 22,750 Product F 2,500 2$ 12.50 2$ 31, 250 WIP 2$ 195,000 Raw Materials 125,000 X5 Total 864, 070 Prepare COGS schedule below: Completed by your instructor. Please make sure you review and understand the COGS calculation below for future assignments. COGS X1 Inventory 1/1/2018 X2 Purchases 950,000 1,060,000 X3 Less: Purchase discounts 21,000 Net purchases 1,039,000 X4 Add: Freight-in $ 19,000 1,058,000 Inventory available for sale 2,008,000 X5 Less: Inventory 12/31/2018 864,070 Cost of good sold 1,143,930 254 words
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education