Raner, Harris and Chan is a consulting firm that specializes in Information systems for medical and dental clinics. The firm has two offices-one In Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented Income statement for the company's most recent year is given: Office Total Company $ 495,000 Chicago Sales Variable expenses Contribution margin Minneapolis $ 330,000 100% 198,000 60% 132,000 40% 52,800 16% 115,500 70% 85,800 Traceable fixed expenses 100% $ 165,000 100% 247,500 sex 49,500 30% 247,500 sex 138,600 28% 108,900 22% 69,300 14% $ 39,600 8% Office segnent margin $ 29,700 18% $ 79,200 24% Connon fixed expenses not traceable to offices Net operating income 3. Assume that sales in Chicago Increase by $55,000 next year and that sales in Minneapolis remain unchanged. Assume no change In fixed costs. a. Prepare a new segmented Income statement for the company. (Round your Intermediate calculations and percentage answers to 1 decimal place (1.e. 0.1234 should be entered as 12.3 and other answers to the nearest whole dollar.))
Raner, Harris and Chan is a consulting firm that specializes in Information systems for medical and dental clinics. The firm has two offices-one In Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented Income statement for the company's most recent year is given: Office Total Company $ 495,000 Chicago Sales Variable expenses Contribution margin Minneapolis $ 330,000 100% 198,000 60% 132,000 40% 52,800 16% 115,500 70% 85,800 Traceable fixed expenses 100% $ 165,000 100% 247,500 sex 49,500 30% 247,500 sex 138,600 28% 108,900 22% 69,300 14% $ 39,600 8% Office segnent margin $ 29,700 18% $ 79,200 24% Connon fixed expenses not traceable to offices Net operating income 3. Assume that sales in Chicago Increase by $55,000 next year and that sales in Minneapolis remain unchanged. Assume no change In fixed costs. a. Prepare a new segmented Income statement for the company. (Round your Intermediate calculations and percentage answers to 1 decimal place (1.e. 0.1234 should be entered as 12.3 and other answers to the nearest whole dollar.))
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Raner, Harris and Chan is a consulting firm that specializes in Information systems for medical and dental clinics. The firm
has two offices-one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable
costs. A contribution format segmented Income statement for the company's most recent year is given:
Office
Chicago
Sales
Variable expenses
Contribution margin
Total Company
$ 495,000 100%
247,5ee 58%
247,500 sex
138,600 28%
108,900
22%
69,300 14%
$39,600
$ 165,000 100%
49,500 30%
115,500 70%
85,800 52%
$ 29,700 18%
Minneapolis
$ 330,000 100%
198,000 60%
132,000 48%
52,800 16%
24%
Traceable fixed expenses
$ 79,200
Office segment margin
Common fixed expenses not traceable to offices
Net operating income
8%
3. Assume that sales in Chicago Increase by $55,000 next year and that sales in Minneapolis remain unchanged. Assume no change
In fixed costs.
a. Prepare a new segmented Income statement for the company. (Round your Intermediate calculations and percentage answers to
1 decimal place (1.e. 0.1234 should be entered as 12.3 and other answers to the nearest whole dollar.))
Answer is complete but not entirely correct.
Total Company
Chicago
Minneapolis
Amount
%
Amount
Sales
100.0
$ 220,000✔
$ 330,000✔
Variable expenses
68,000
154,000
198,000✔
132,000
Contribution margin
Traceable fixed expenses
52,800✔
50.0 X
50.0
28.0 X
22.0 $ 68,200
14.0x
8.0
Office segment margin
Common fixed expenses not traceable to segments
Net operating income
✔
>
Amount
$495,000 X
247,500
247,500
138,600✔
108,900
69,300✔
$ 39,600
85,800✔✔
Segments
%
100.0
30.0✔
70.0
39.0✔
31.0
$ 79,200
%
100.0✔
80.0
40.0
16.0
24.0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F64f5a7ce-a444-469c-aaaf-d6378f57c470%2Fcbefe212-fa29-4331-9cef-9741a49fb7b1%2Fv4ahi1_processed.png&w=3840&q=75)
Transcribed Image Text:Raner, Harris and Chan is a consulting firm that specializes in Information systems for medical and dental clinics. The firm
has two offices-one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable
costs. A contribution format segmented Income statement for the company's most recent year is given:
Office
Chicago
Sales
Variable expenses
Contribution margin
Total Company
$ 495,000 100%
247,5ee 58%
247,500 sex
138,600 28%
108,900
22%
69,300 14%
$39,600
$ 165,000 100%
49,500 30%
115,500 70%
85,800 52%
$ 29,700 18%
Minneapolis
$ 330,000 100%
198,000 60%
132,000 48%
52,800 16%
24%
Traceable fixed expenses
$ 79,200
Office segment margin
Common fixed expenses not traceable to offices
Net operating income
8%
3. Assume that sales in Chicago Increase by $55,000 next year and that sales in Minneapolis remain unchanged. Assume no change
In fixed costs.
a. Prepare a new segmented Income statement for the company. (Round your Intermediate calculations and percentage answers to
1 decimal place (1.e. 0.1234 should be entered as 12.3 and other answers to the nearest whole dollar.))
Answer is complete but not entirely correct.
Total Company
Chicago
Minneapolis
Amount
%
Amount
Sales
100.0
$ 220,000✔
$ 330,000✔
Variable expenses
68,000
154,000
198,000✔
132,000
Contribution margin
Traceable fixed expenses
52,800✔
50.0 X
50.0
28.0 X
22.0 $ 68,200
14.0x
8.0
Office segment margin
Common fixed expenses not traceable to segments
Net operating income
✔
>
Amount
$495,000 X
247,500
247,500
138,600✔
108,900
69,300✔
$ 39,600
85,800✔✔
Segments
%
100.0
30.0✔
70.0
39.0✔
31.0
$ 79,200
%
100.0✔
80.0
40.0
16.0
24.0
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education