quired A Required B Required C pare the pro forma income statement that would app ervices in Year 3. JORDAN COMPUTER SERVICES Pro Forma Income Statement Master Budget
quired A Required B Required C pare the pro forma income statement that would app ervices in Year 3. JORDAN COMPUTER SERVICES Pro Forma Income Statement Master Budget
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Complete this question by entering your answers in the tabs below.
Required A
Required B
Required C
Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 31,000 hours
of services in Year 3.
JORDAN COMPUTER SERVICES
Pro Forma Income Statement
Master Budget
Services revenue
Variable costs:
Labor cost
Overhead cost
Selling, general, and administrative costs
$
Fixed costs:
< Required A
Required B >

Transcribed Image Text:Howard Cooper, the president of Jordan Computer Services, needs your help. He wonders about the potential effects on the firm's net
income if he changes the service rate that the firm charges its customers. The following basic data pertain to fiscal Year 3.
Standard rate and variable costs
Service rate per hour
$
84.00
Labor cost
33.00
Overhead cost
6.60
Selling, general, and administrative cost
Expected fixed costs
Facility maintenance
Selling, general, and administrative
3.50
$517,000
145,000
Required:
a. Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 31,000 hours of
services in Year 3.
b. A marketing consultant suggests to Mr. Cooper that the service rate may affect the number of service hours that the firm can
achieve. According to the consultant's analysis, if Jordan charges customers $79 per hour, the firm can achieve 39,000 hours of
services. Prepare a flexible budget using the consultant's assumption.
c. The same consultant also suggests that if the firm raises its rate to $89 per hour, the number of service hours will decline to 27,000.
Prepare a flexible budget using the new assumption.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education