Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (g) 7,600 $ 30,780 Revenue ($4.05q) Expenses: Packing supplies ($0.40g). Oyster bed maintenance ($3,400) Wages and salaries ($2,200 + $0.35g) Shipping ($0.60g) Utilities ($1,240) Other ($410 + $0.01q) Total expense 3,040 3,400 4,860 4,560 1,240 486 17,586 $ 13,194 Net operating income The actual results for August appear below: Quilcene Oysteria Income Statement For the Month Ended August 31 Actual pounds 7,600 Revenue $ 26,500 Expenses: Packing supplies Oyster bed maintenance Wages and salaries Shipping 3,210 3,260 5,270 4,290 1,050 Utilities 1,106 18,186 Other Total expense $ 8,314 Net operating income
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps