Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,900 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 ed Actual pounds (q) Revenue ($4.10g) 7,900 $32,390 Expenses: k Packing supplies ($0.30g) 2,370 Oyster bed maintenance ($3,100) 3,100 Wages and salaries ($2,100+ $0.40q) 5,260 Shipping ($0.75q) 5,925 Utilities ($1,200) 1,200 Other ($510 + $0.019) Total expenses Net operating income CE 589 18,444 $13,946 The actual results for August were as follows: Quilcene Oysteria Income Statement For the Month Ended August Actual pounds Revenue Expenses: Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities Other Total expenses Net operating income Required: 31 7,900 $ 26,500 2,540 2,960 5,670 5,655 1,010 1,209 19,044 $ 7,456 Calculate the company's revenue and spending variances for August. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero variance). Input all amounts as positive values. Revenue Quilcene Oysteria Revenue and Spending Variances. For the Month Ended August 31 Expenses: Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities Other Total expenses Net operating income
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps