Question 2 (Capital budgeting) [All final answers should be rounded to the nearest $.] Woodland Furniture (WF) is a firm producing wooden furniture for household uses. WG is now considering constructing a new production facility in Indonesia. The existing production facility will be closed if the project is to go ahead. The facility will be built on a piece of land located in the forest that WF has just purchased at $10 million for the purpose. The land is expected to be worth $2 million at the end of the project. WF uses a ten-year planning horizon for all of its capital budgeting decisions. The production facility will be constructed at a cost of $12 million. It will be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years, and its salvage value is $4 million. Machinery will also be purchased at a cost of $6 million. The machinery will also be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years. Its salvage value is $500,000. In addition, an initial investment of $2 million working capital is required. The working capital will be fully recovered at the end of the project. Current annual pre-tax cash income of $4 million from the existing production facility and WF expects that with the production facility, annual pre-tax cash income will be $6 million in each of the next 10 years. WF's corporation tax rate is 25%, and its weighted average cost of capital is 8%. (a) Calculate the cost of investment. (5 marks) (b) Calculate the present value of after-tax cash operating income. (5 marks) (c) Calculate the present value of tax savings from depreciation for the production facility and machinery. (5 marks) (d) Calculate the present value of after-tax salvage value for the production facility, machinery and the piece of land. (5 marks) (e) Based on the net present value (NPV) method, should the project be undertaken? (5 marks) (f) Briefly discuss how the NPV figure affects the common shareholders. (5 marks) (Total: 30 marks) REND~ Question 2 (Capital budgeting) [All final answers should be rounded to the nearest $.] Woodland Furniture (WF) is a firm producing wooden furniture for household uses. WG is now considering constructing a new production facility in Indonesia. The existing production facility will be closed if the project is to go ahead. The facility will be built on a piece of land located in the forest that WF has just purchased at $10 million for the purpose. The land is expected to be worth $2 million at the end of the project. WF uses a ten-year planning horizon for all of its capital budgeting decisions. The production facility will be constructed at a cost of $12 million. It will be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years, and its salvage value is $4 million. Machinery will also be purchased at a cost of $6 million. The machinery will also be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years. Its salvage value is $500,000. In addition, an initial investment of $2 million working capital is required. The working capital will be fully recovered at the end of the project. Current annual pre-tax cash income of $4 million from the existing production facility and WF expects that with the production facility, annual pre-tax cash income will be $6 million in each of the next 10 years. WF's corporation tax rate is 25%, and its weighted average cost of capital is 8%. (a) Calculate the cost of investment. (5 marks) (b) Calculate the present value of after-tax cash operating income. (5 marks) (c) Calculate the present value of tax savings from depreciation for the production facility and machinery. (5 marks) (d) Calculate the present value of after-tax salvage value for the production facility, machinery and the piece of land. (5 marks) (e) Based on the net present value (NPV) method, should the project be undertaken? (5 marks) (f) Briefly discuss how the NPV figure affects the common shareholders. (5 marks) (Total: 30 marks) REND~

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 6P
icon
Related questions
Question
Question 2 (Capital budgeting)
[All final answers should be rounded to the nearest $.]
Woodland Furniture (WF) is a firm producing wooden furniture for household uses. WG is
now considering constructing a new production facility in Indonesia. The existing production
facility will be closed if the project is to go ahead. The facility will be built on a piece of land
located in the forest that WF has just purchased at $10 million for the purpose. The land is
expected to be worth $2 million at the end of the project. WF uses a ten-year planning horizon
for all of its capital budgeting decisions.
The production facility will be constructed at a cost of $12 million. It will be depreciated at its
full costs on a straight-line basis over its estimated useful life of 10 years, and its salvage
value is $4 million. Machinery will also be purchased at a cost of $6 million. The machinery
will also be depreciated at its full costs on a straight-line basis over its estimated useful life
of 10 years. Its salvage value is $500,000. In addition, an initial investment of $2 million
working capital is required. The working capital will be fully recovered at the end of the
project.
Current annual pre-tax cash income of $4 million from the existing production facility and
WF expects that with the production facility, annual pre-tax cash income will be $6 million in
each of the next 10 years. WF's corporation tax rate is 25%, and its weighted average cost
of capital is 8%.
(a) Calculate the cost of investment.
(5 marks)
(b) Calculate the present value of after-tax cash operating income.
(5 marks)
(c) Calculate the present value of tax savings from depreciation for the production facility
and machinery.
(5 marks)
(d) Calculate the present value of after-tax salvage value for the production facility,
machinery and the piece of land.
(5 marks)
(e) Based on the net present value (NPV) method, should the project be undertaken?
(5 marks)
(f) Briefly discuss how the NPV figure affects the common shareholders.
(5 marks)
(Total: 30 marks)
REND~
Transcribed Image Text:Question 2 (Capital budgeting) [All final answers should be rounded to the nearest $.] Woodland Furniture (WF) is a firm producing wooden furniture for household uses. WG is now considering constructing a new production facility in Indonesia. The existing production facility will be closed if the project is to go ahead. The facility will be built on a piece of land located in the forest that WF has just purchased at $10 million for the purpose. The land is expected to be worth $2 million at the end of the project. WF uses a ten-year planning horizon for all of its capital budgeting decisions. The production facility will be constructed at a cost of $12 million. It will be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years, and its salvage value is $4 million. Machinery will also be purchased at a cost of $6 million. The machinery will also be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years. Its salvage value is $500,000. In addition, an initial investment of $2 million working capital is required. The working capital will be fully recovered at the end of the project. Current annual pre-tax cash income of $4 million from the existing production facility and WF expects that with the production facility, annual pre-tax cash income will be $6 million in each of the next 10 years. WF's corporation tax rate is 25%, and its weighted average cost of capital is 8%. (a) Calculate the cost of investment. (5 marks) (b) Calculate the present value of after-tax cash operating income. (5 marks) (c) Calculate the present value of tax savings from depreciation for the production facility and machinery. (5 marks) (d) Calculate the present value of after-tax salvage value for the production facility, machinery and the piece of land. (5 marks) (e) Based on the net present value (NPV) method, should the project be undertaken? (5 marks) (f) Briefly discuss how the NPV figure affects the common shareholders. (5 marks) (Total: 30 marks) REND~
Question 2 (Capital budgeting)
[All final answers should be rounded to the nearest $.]
Woodland Furniture (WF) is a firm producing wooden furniture for household uses. WG is
now considering constructing a new production facility in Indonesia. The existing production
facility will be closed if the project is to go ahead. The facility will be built on a piece of land
located in the forest that WF has just purchased at $10 million for the purpose. The land is
expected to be worth $2 million at the end of the project. WF uses a ten-year planning horizon
for all of its capital budgeting decisions.
The production facility will be constructed at a cost of $12 million. It will be depreciated at its
full costs on a straight-line basis over its estimated useful life of 10 years, and its salvage
value is $4 million. Machinery will also be purchased at a cost of $6 million. The machinery
will also be depreciated at its full costs on a straight-line basis over its estimated useful life
of 10 years. Its salvage value is $500,000. In addition, an initial investment of $2 million
working capital is required. The working capital will be fully recovered at the end of the
project.
Current annual pre-tax cash income of $4 million from the existing production facility and
WF expects that with the production facility, annual pre-tax cash income will be $6 million in
each of the next 10 years. WF's corporation tax rate is 25%, and its weighted average cost
of capital is 8%.
(a) Calculate the cost of investment.
(5 marks)
(b) Calculate the present value of after-tax cash operating income.
(5 marks)
(c) Calculate the present value of tax savings from depreciation for the production facility
and machinery.
(5 marks)
(d) Calculate the present value of after-tax salvage value for the production facility,
machinery and the piece of land.
(5 marks)
(e) Based on the net present value (NPV) method, should the project be undertaken?
(5 marks)
(f) Briefly discuss how the NPV figure affects the common shareholders.
(5 marks)
(Total: 30 marks)
REND~
Transcribed Image Text:Question 2 (Capital budgeting) [All final answers should be rounded to the nearest $.] Woodland Furniture (WF) is a firm producing wooden furniture for household uses. WG is now considering constructing a new production facility in Indonesia. The existing production facility will be closed if the project is to go ahead. The facility will be built on a piece of land located in the forest that WF has just purchased at $10 million for the purpose. The land is expected to be worth $2 million at the end of the project. WF uses a ten-year planning horizon for all of its capital budgeting decisions. The production facility will be constructed at a cost of $12 million. It will be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years, and its salvage value is $4 million. Machinery will also be purchased at a cost of $6 million. The machinery will also be depreciated at its full costs on a straight-line basis over its estimated useful life of 10 years. Its salvage value is $500,000. In addition, an initial investment of $2 million working capital is required. The working capital will be fully recovered at the end of the project. Current annual pre-tax cash income of $4 million from the existing production facility and WF expects that with the production facility, annual pre-tax cash income will be $6 million in each of the next 10 years. WF's corporation tax rate is 25%, and its weighted average cost of capital is 8%. (a) Calculate the cost of investment. (5 marks) (b) Calculate the present value of after-tax cash operating income. (5 marks) (c) Calculate the present value of tax savings from depreciation for the production facility and machinery. (5 marks) (d) Calculate the present value of after-tax salvage value for the production facility, machinery and the piece of land. (5 marks) (e) Based on the net present value (NPV) method, should the project be undertaken? (5 marks) (f) Briefly discuss how the NPV figure affects the common shareholders. (5 marks) (Total: 30 marks) REND~
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Essentials of Business Analytics (MindTap Course …
Essentials of Business Analytics (MindTap Course …
Statistics
ISBN:
9781305627734
Author:
Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. Anderson
Publisher:
Cengage Learning