QUESTION 1 Below are extracts from the financial statements of Mars Ltd. Statement of Profit / Loss and other comprehensive income for the year ended 31 March 2018   N$ 000 Sales 30 650 Cost of sales (26 000) Gross Profit    4 650 Distribution costs      (900) Administration costs      (500) Profit from operations     3 250 Investment income       680 Finance costs      (400) Profit before tax      3 530 Income tax expense       (300) Profit for the period     3 230 Statement of financial position as at 31 March 2018   2018 N$ 000 2017 N$ 000 Non-current assets 4 780 3 350 PPE 2 280    850 Investments 2 500 2 500       Current assets 3 310  3 310 Inventories 1 000    1 950 Trade and other receivables 1 900  1 200 Cash and cash equivalents    410     160 Total assets 8 090   6 650 Equity and liabilities     Total equity 4 910 2 660 Share capital  1 000    900 Share premium     500    350 Retained earnings  3 410  1 410 Liabilities     Current liabilities     880  2 990 Trade and other payables    250  1 890 Interest payables    230    100 Taxation    400 1 000 Long term liabilities 2 300 1 010 Long term borrowings  2 300  1 010 Total equity and liabilities 8090 6 650 Additional information: Profit from operations is after charging depreciation on Property plant and equipment of N$450 000 During the year ended 31 March 2018 Plant and machinery costing N$80 000 and with accumulated depreciation of N$60 000 was sold for N$20 000. During the year ended 31 March 2018 the company acquired Property plant and equipment costing N$1 900 000 of which N$900 000 was acquired by means of finance leases. Cash payments of N$1 000 000 were made to purchase PPE N$90 000 was paid under finance leases The receivables at the end of 2018 includes N$100 000 of interest receivables. There was no balance at the beginning of the year. Investment income of N$680 000 is made up of N$300 000 interest receivable and N$380 000 dividends received. Dividends paid during the year were N$1 200 000. Required: A. Prepare a Statement of cash flows for Mars Ltd for the year ended 31 March 2018 in accordance with IAS 7 Statement of cash flows using the indirect method.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

QUESTION 1

Below are extracts from the financial statements of Mars Ltd.

Statement of Profit / Loss and other comprehensive income for the year ended 31 March 2018

 

N$ 000

Sales

30 650

Cost of sales

(26 000)

Gross Profit

   4 650

Distribution costs

     (900)

Administration costs

     (500)

Profit from operations

    3 250

Investment income

      680

Finance costs

     (400)

Profit before tax 

    3 530

Income tax expense

      (300)

Profit for the period

    3 230

Statement of financial position as at 31 March 2018

 

2018

N$ 000

2017

N$ 000

Non-current assets

4 780

3 350

PPE

2 280

   850

Investments

2 500

2 500

 

 

 

Current assets

3 310

 3 310

Inventories

1 000

   1 950

Trade and other receivables

1 900

 1 200

Cash and cash equivalents

   410

    160

Total assets

8 090

  6 650

Equity and liabilities

 

 

Total equity

4 910

2 660

Share capital

 1 000

   900

Share premium

    500

   350

Retained earnings

 3 410

 1 410

Liabilities

 

 

Current liabilities 

   880

 2 990

Trade and other payables

   250

 1 890

Interest payables

   230

   100

Taxation

   400

1 000

Long term liabilities

2 300

1 010

Long term borrowings

 2 300

 1 010

Total equity and liabilities

8090

6 650

Additional information:

  1. Profit from operations is after charging depreciation on Property plant and equipment of N$450 000
  2. During the year ended 31 March 2018 Plant and machinery costing N$80 000 and with accumulated depreciation of N$60 000 was sold for N$20 000.
  3. During the year ended 31 March 2018 the company acquired Property plant and equipment costing N$1 900 000 of which N$900 000 was acquired by means of finance leases. Cash payments of N$1 000 000 were made to purchase PPE
  4. N$90 000 was paid under finance leases
  5. The receivables at the end of 2018 includes N$100 000 of interest receivables. There was no balance at the beginning of the year.
  6. Investment income of N$680 000 is made up of N$300 000 interest receivable and N$380 000 dividends received.
  7. Dividends paid during the year were N$1 200 000.

Required:

A.

Prepare a Statement of cash flows for Mars Ltd for the year ended 31 March 2018 in accordance with IAS 7 Statement of cash flows using the indirect method. 

Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education