Below given are the Income statement and Balance Sheet of ABC Corp. for year 2021. Income statement Sales Costs Taxable income Taxes (40%) Net income Current Assets Fixed Assets Total $ 6,000.00 3,900.00 2,100,000 840.000 $1,260,000 5,000 7,000 12,000 Balance Sheet Current Liabilities Long Term Debt Equity Total 1,200 4,000 6,800 12.000
Below given are the Income statement and Balance Sheet of ABC Corp. for year 2021. Income statement Sales Costs Taxable income Taxes (40%) Net income Current Assets Fixed Assets Total $ 6,000.00 3,900.00 2,100,000 840.000 $1,260,000 5,000 7,000 12,000 Balance Sheet Current Liabilities Long Term Debt Equity Total 1,200 4,000 6,800 12.000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Question Five:
Below given are the Income statement and Balance Sheet of ABC Corp. for the
year 2021.
Income statement
Sales
Costs
Taxable income
Taxes (40%)
Net income
Current Assets
Fixed Assets
$ 6,000.00
3,900.00
2,100,000
840.000
$ 1,260,000
Total
5,000
7,000
12,000
Balance Sheet
Current Liabilities 1,200
Long Term Debt
Equity
4,000
Total
6,800
12,000
Assets and costs are proportional to sales and Debt and Equity are not. The
company maintains a constant 40% dividend payout ratio. As with every other
firm in its industry, next year's sales are projected to increase by exactly 10%.
60 %
Required:
a) Draw the 2022 pro-forma Income Statement and the Balance sheet for ABC
Corp and find the External Financing Figure (needs).
2022](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8e2daad5-4179-4840-8129-eb3060ea6a31%2Fb70ea62b-f6ec-4350-b639-29d62c96db28%2Ftixhsv_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Question Five:
Below given are the Income statement and Balance Sheet of ABC Corp. for the
year 2021.
Income statement
Sales
Costs
Taxable income
Taxes (40%)
Net income
Current Assets
Fixed Assets
$ 6,000.00
3,900.00
2,100,000
840.000
$ 1,260,000
Total
5,000
7,000
12,000
Balance Sheet
Current Liabilities 1,200
Long Term Debt
Equity
4,000
Total
6,800
12,000
Assets and costs are proportional to sales and Debt and Equity are not. The
company maintains a constant 40% dividend payout ratio. As with every other
firm in its industry, next year's sales are projected to increase by exactly 10%.
60 %
Required:
a) Draw the 2022 pro-forma Income Statement and the Balance sheet for ABC
Corp and find the External Financing Figure (needs).
2022
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education