Q.No.1 you are required to perform Vertical analysis for both the statement (provided above). Analyze both the statements, provide interpretation and a comprehensive judgement as if the company is lucrative for the purpose of investment for the investors or not. Q.No.2 you are required to perform Horizontal analysis for both the statement (provided above). Analyze both the statements, provide interpretation and a comprehensive judgement as if the company is lucrative for the purpose of investment for the investors or not.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Q.No.1 you are required to perform Vertical analysis for both the statement (provided above). Analyze both the statements, provide interpretation and a comprehensive judgement as if the company is lucrative for the purpose of investment for the investors or not.

Q.No.2 you are required to perform Horizontal analysis for both the statement (provided above). Analyze both the statements, provide interpretation and a comprehensive judgement as if the company is lucrative for the purpose of investment for the investors or not.

Statement of Profit or Loss
For the year ended 31 December 2020
2020
2019
Note
Rupees
Rupees
Sales - net
28
5,699,723,002
12,174,418,992
Cost of sales
29
Gross (loss) profit
(6,872,441,922)
(1,172,718,920)
(10,601,349,400)
1,573,069,592
Selling and distribution expenses
Administrative and general expenses
(222,429,800)
(323,405,494)
(5,435,819)
30
(524,761,227)
31
(296,399,918)
Other expenses
32
(1,556,610)
(551,271,113)
(822,717,755)
Other income
33
182,605,940
1,579,058,848
Operating (loss)/Income
2,329,410,685
(1,541,384,093)
Finance cost
34
(2,945,134,522)
(3,300,421,547)
Loss before taxation
(4,486,518,615)
(971,010,862)
Taxation for the year
35
189,618,160
(4,296,900,455)
318,234,006
(652,776,856)
Loss after taxation
Loss per share - basic and diluted
36
(10.95)
(1.66)
Statement of Financial Position
as at 31 December 2020
2020
2019
Note
Rupees
Rupees
EQUITY AND LIABILITIES
Authorized share capital
4
15,000,000,000
15,000,000,000
Share capital and reserves
Issued, subscribed and paid-up ordinary share capital
3.924.300.000
3,924,300,000
Reserves
9,000,000
9,000,000
(21,630,116,483)
24,137,480,414
Accumulated losses
(17,943,049,039)
24,745,841,418
10,736,092,379
Surplus on revaluation of property, plant and equipment - net of tax
6,440,663,931
Non-current labilities
s
Redeemable capital-secured
Long term finances-secured
Convertible, redeemable preference shares
10
1,593,342,690
1,593,342,690
Long term payable - unsecured
11
1,740,315,519
2,241,502,508
Deferred iabilities
12
8,892,070,120
9,177,221,791
12,225,728,329
13.012.066.989
Current liabilities
Current maturity of long term liabilities
13
19.278.671.712
19.304.061.923
Short term borrowings-secured
Trade and other payables
14
3,646,985,016
3,626,035,840
15
2,296,715,315
1,816,409,524
Interest / mark-up accrued on borrowings
16
21,731,686,709
19,260,897,262
Preference dividend payable
17
1,556, 102,687
1,380,354,802
48,510,161,439
45,387,759,351
67,176,553,699
69,135,918,719
Contingencies and commitments
18
L
ASSETS
Non-current assets
Property, plant and equipment
19
58,535,893,173
60,043,380,678
Intangible assets
20
2,567,310,828
2,567310,828
Long term loans and advances-considered good
21
11,941,876
14,289,695
Long term deposits-unsecured considered good
22
58,884,712
44,986,934
61,174,030,589
62,669.968,135
Current assets
Stores, spare parts and loose tools
23
2,051,915,868
2,098,888,058
Stock-in-trade
24
456,581,089
787,565,071
Trade debts
25
489.620
Advances, deposits, prepayments and other receivables
26
2,569,711,620
2,872.621,399
Tax refunds due from Government - net
128,486,262
144,377,100
Cash and bank balances
27
795,338,651
562,498,956
6,002,523,110
67,176,553,699
6,465,950,584
69,135,918,719
Transcribed Image Text:Statement of Profit or Loss For the year ended 31 December 2020 2020 2019 Note Rupees Rupees Sales - net 28 5,699,723,002 12,174,418,992 Cost of sales 29 Gross (loss) profit (6,872,441,922) (1,172,718,920) (10,601,349,400) 1,573,069,592 Selling and distribution expenses Administrative and general expenses (222,429,800) (323,405,494) (5,435,819) 30 (524,761,227) 31 (296,399,918) Other expenses 32 (1,556,610) (551,271,113) (822,717,755) Other income 33 182,605,940 1,579,058,848 Operating (loss)/Income 2,329,410,685 (1,541,384,093) Finance cost 34 (2,945,134,522) (3,300,421,547) Loss before taxation (4,486,518,615) (971,010,862) Taxation for the year 35 189,618,160 (4,296,900,455) 318,234,006 (652,776,856) Loss after taxation Loss per share - basic and diluted 36 (10.95) (1.66) Statement of Financial Position as at 31 December 2020 2020 2019 Note Rupees Rupees EQUITY AND LIABILITIES Authorized share capital 4 15,000,000,000 15,000,000,000 Share capital and reserves Issued, subscribed and paid-up ordinary share capital 3.924.300.000 3,924,300,000 Reserves 9,000,000 9,000,000 (21,630,116,483) 24,137,480,414 Accumulated losses (17,943,049,039) 24,745,841,418 10,736,092,379 Surplus on revaluation of property, plant and equipment - net of tax 6,440,663,931 Non-current labilities s Redeemable capital-secured Long term finances-secured Convertible, redeemable preference shares 10 1,593,342,690 1,593,342,690 Long term payable - unsecured 11 1,740,315,519 2,241,502,508 Deferred iabilities 12 8,892,070,120 9,177,221,791 12,225,728,329 13.012.066.989 Current liabilities Current maturity of long term liabilities 13 19.278.671.712 19.304.061.923 Short term borrowings-secured Trade and other payables 14 3,646,985,016 3,626,035,840 15 2,296,715,315 1,816,409,524 Interest / mark-up accrued on borrowings 16 21,731,686,709 19,260,897,262 Preference dividend payable 17 1,556, 102,687 1,380,354,802 48,510,161,439 45,387,759,351 67,176,553,699 69,135,918,719 Contingencies and commitments 18 L ASSETS Non-current assets Property, plant and equipment 19 58,535,893,173 60,043,380,678 Intangible assets 20 2,567,310,828 2,567310,828 Long term loans and advances-considered good 21 11,941,876 14,289,695 Long term deposits-unsecured considered good 22 58,884,712 44,986,934 61,174,030,589 62,669.968,135 Current assets Stores, spare parts and loose tools 23 2,051,915,868 2,098,888,058 Stock-in-trade 24 456,581,089 787,565,071 Trade debts 25 489.620 Advances, deposits, prepayments and other receivables 26 2,569,711,620 2,872.621,399 Tax refunds due from Government - net 128,486,262 144,377,100 Cash and bank balances 27 795,338,651 562,498,956 6,002,523,110 67,176,553,699 6,465,950,584 69,135,918,719
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education