Purchase price LTV Term & Am Interest rate Closing costs Holding period. Annual income taxes Marginal tax rate Taxes due on sale Discount rate (before tax) Selling expenses Exit cap rate Operations NOI CAPEX PBTCF Income taxes on annual operations 20.05% -17.23% $800,000 75% 20.23% 15 years 4% 19.09 % $12,000 6 years (below) 30% (aka ordinary inc tax) $200,000 15% 3% 5% YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 $33,000 $38,000 $41,000 $47,000 $51,000 $56,000 $61,000 What is the before tax IRR for this investment? $(5,000) $ (6,000) $(7,000) $(8,000) $(2.000) $(10,000) $28,000 $32,000 $34,000 $39,000 $42,000 $46,000 None of these are correct $(5,000) $ (6,000) $ (7,000) $ (8,000) $ (9,000) $ (10,000)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
Purchase price
$800,000
LTV
75%
Term & Am
15 years
Interest rate
4%
Closing costs
$12,000
Holding period
6 years
Annual income taxes
(below)
Marginal tax rate
30% (aka ordinary inc tax)
Taxes due on sale
$200,000
Discount rate (before tax)
15%
Selling expenses
3%
Exit cap rate
5%
Operations
YEAR 1
YEAR 2 YEAR 3
YEAR 4
YEAR 5
YEAR 6
YEAR 7
NOI
$ 33,000 $ 38,000 $ 41,000 $ 47,000 $ 51,000 $ 56,000 $61,000
САРЕХ
$ (5,000) $_(6,000) $ (Z,000) $(8,000) $ (9,000) $(10,000)
PBTCF
$ 28,000 $ 32,000 $34,000 $ 39,000 $ 42,000 $ 46,000
Income taxes on annual
$ (5,000) $ (6,000) $ (7,000) $ (8,000) $ (9,000) $ (10,000)
operations
What is the before tax IRR for this investment?
20.05%
O None of these are correct
O -17.23 %
O 20.23 %
19.09 %
Transcribed Image Text:Purchase price $800,000 LTV 75% Term & Am 15 years Interest rate 4% Closing costs $12,000 Holding period 6 years Annual income taxes (below) Marginal tax rate 30% (aka ordinary inc tax) Taxes due on sale $200,000 Discount rate (before tax) 15% Selling expenses 3% Exit cap rate 5% Operations YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 NOI $ 33,000 $ 38,000 $ 41,000 $ 47,000 $ 51,000 $ 56,000 $61,000 САРЕХ $ (5,000) $_(6,000) $ (Z,000) $(8,000) $ (9,000) $(10,000) PBTCF $ 28,000 $ 32,000 $34,000 $ 39,000 $ 42,000 $ 46,000 Income taxes on annual $ (5,000) $ (6,000) $ (7,000) $ (8,000) $ (9,000) $ (10,000) operations What is the before tax IRR for this investment? 20.05% O None of these are correct O -17.23 % O 20.23 % 19.09 %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education