Consolidated income Štatement 12 Months Ended in USD millions, except per share data Dec. 31, 2020 Dec. 31, 2019 Net Sales Cost of goods sold Gross Profit Sales and general expenses Other (income) and expense, net Operating Profit Interest income Interest expense Income before tax and other operating income Provision for income taxes 38,760 34,180 16,627 15,996 22,133 18,184 4,754 4,408 194 122 17,185 13,654 25 33 (307) (347) 16,903 13,340 (5,155) (4,069) Income before other operating income Share of netincome of equity companies 11,748 9,271 291 207 12,039 (602) Net Income 9,478 Net income attributable to noncontrolling interests Net Income Attributable to Common Earnings Per Share Basic (474) 11,437 9,004 Net Income Attributable to Common 13.62 10.72 Diluted Net Income Attributable to Common 13.48 10.61

Consolidated income Štatement 12 Months Ended in USD millions, except per share data Dec. 31, 2020 Dec. 31, 2019 Net Sales Cost of goods sold Gross Profit Sales and general expenses Other (income) and expense, net Operating Profit Interest income Interest expense Income before tax and other operating income Provision for income taxes 38,760 34,180 16,627 15,996 22,133 18,184 4,754 4,408 194 122 17,185 13,654 25 33 (307) (347) 16,903 13,340 (5,155) (4,069) Income before other operating income Share of netincome of equity companies 11,748 9,271 291 207 12,039 (602) Net Income 9,478 Net income attributable to noncontrolling interests Net Income Attributable to Common Earnings Per Share Basic (474) 11,437 9,004 Net Income Attributable to Common 13.62 10.72 Diluted Net Income Attributable to Common 13.48 10.61

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: Caspian is a manufacturer of water filters. Its management has projected values for the following…

A: Balance Sheet The purpose of preparing the balance sheet to know the actual balance of net assets…

Q: Need help with this question

A: To calculate the interest expense for Sideways Movers on December 31, 2009, we need to follow these…

Q: 1. Using the data in the student spreadsheet file Ethan Allen Financials.xlsx forecast the 2019…

A: Income statement in simple term is an account which will give the information whether profit or loss…

Q: Apex Corporation borrowed $1,800,000 on January 1, 2020. The note agreement specifies that it will…

A: Let's break down the problem step by step to understand how to fill in the journal entries.1.…

Q: Sterling Inc. has two long-term notes outstanding. One is a five-year note for $50,000. An equal…

A: The balance sheet represents the financial position of the business with assets and liabilities on a…

Q: Razan Company has the following information during the month of June 2020: Cash Balance, May 31…

A: Cash available=Opening balance+cash collections=$45,000+$112,500=$157,500

Q: For the year ended December 31, 2019, Settles Inc. earned an ROI of 9.6%. Sales for the year were…

Q: Discount Mart borrows $400,000 on November 1, 2020 with a 6-month loan that has an annual interest…

A: Interest Payable on December 31, 2020 = Amount borrowed x rate of interest x no. of months /12 =…

Q: On October 1, 2023, Parton Industries borrowed $12 million cash to provide working capital. The loan…

A: The objective of the question is to calculate the interest expense for the note that will be…

Q: Using Table 11-1, compute the amount of compound interest (Ih $) for the investment. (Round your…

A: Principal = $33000 Nominal Rate% = 12 Interest Compounded = monthly

Q: On July 1, 2024, LI-Ma Industries issued nine-month notes in the amount of $400 million. Interest is…

A: Interest expense is the amount of cost incurred by the entity on the payment of interest on notes,…

Q: ro forma balance sheet Peabody & Peabody has 2019 sales of $10.5 million. It wishes to analyze…

A: What is meant by a Balance Sheet? It is also known as the statement of financial position which…

Q: On May 1, 2020, Zachary Corporation borrowed $2,500 on a two-year, 6% note payable. Interest is due…

A: The company borrowed amount on the dated May 1, 2020. Interest will be payable after six months.…

Q: On July 1, 2024, Li-Ma Industries issued nine-month notes in the amount of $400 million. Interest is…

A: Notes payable, also known as promissory notes, are a type of debt that a business or individual…

Q: On January 1, 2018, the Merit Group issued to its bank a $41 million, five-year installment note to…

A: Statement of cash flows: Statement of cash flow is a financial statement that shows the cash and…

Q: On September 1, 2020, Vicovaro SpA borrows €450,000 from Unidebit Bank, to be repaid one year later,…

A: Present Value Accounting - Present value accounting is an accounting approach that involves…

Q: Showtime, Inc. borrows $160,000 by issuing an 8%, 5-year note on January 1, 2020. Showcase must…

A: Journal entries used to record accounting transactions in chronological order under double entry…

Q: On December 1, 2021, your company borrowed $46,500, a portion of which is to be repaid each year on…

A: On December 31, 2021: $46,500 is payable; $6,200 in 2022 and the remaining later. So amount payable…

Q: Find the effective interest rate (effective annual yield) of an investment that pays 10% per year…

A: Interest Rate = r = 10%Compound = n = Quarterly = 4

Q: Assume that on December 1, 2010, your company borrowed $14,000 a portion of which is to be repaid…

A: Balance sheetA balance sheet is an integral part of the set of financial statements of an…

Q: In connection with this note, how much Jane Co. would pay at March 31, 2019?

A: Given information is: Jane's Donut Co. borrowed OMR 50,000 on March 1, 2018, and signed a one-year…

Question

Notes:

1. The firm bears a 35% statutory tax rate.

2. Working cash is estimated to be $130 million and $120 million for 2020 and 2019 respectively.

3. Notes receivable bear interest of 10% per calendar year.

Required：

Prepare the Reformulated Income Statement for the years 2020 and 2019 in preparation for valuation.

Consolidated Income Statement
12 Months Ended
in USD millions, except per share data
Dec. 31, 2020
Dec. 31, 2019
Net Sales
Cost of goods sold
Gross Profit
Sales and general expenses
Other (income) and expense, net
Operating Profit
Interest income
Interest expense
Income before tax and other operating income
Provision for income taxes
Income before other operating income
Share of net income of equity companies
38,760
34,180
16,627
15,996
22,133
18,184
4,754
4,408
194
122
17,185
13,654
25
33
(307)
(347)
16,903
13,340
(5,155)
(4,069)
11,748
9,271
291
207
Net Income
12,039
9,478
Net income attributable to noncontrolling interests
Net Income Attributable to Common
(602)
(474)
11,437
9,004
Earnings Per Share
Basic
Net Income Attributable to Common
13.62
10.72
Diluted
Net Income Attributable to Common
13.48
10.61

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Step by step

Solved in 2 steps with 1 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

h. Assume that accounts receivable at December 31, 2020, totaled $310 million. Calculate the number of days' sales in receivables at that date. (Use 365 days a year. Do not round intermediate calculations. Round your answer to 1 decimal place.) WIPER INC. Condensed Balance Sheets December 31, 2020, 2019, 2018 (in millions) 2020 2019 2018 Current assets $ 650 $ 900 $ 700 Other assets 2,750 2,050 1,750 Total assets $ 3,400 $ 2,950 $ 2,450 Current liabilities $ 500 $ 800 $ 700 Long-term liabilities 1,500 1,000 800 Stockholders' equity 1,400 1,150 950 Total liabilities and stockholders' equity $ 3,400 $ 2,950 $ 2,450 WIPER INC. Selected Income Statement and Other Data For the year Ended December 31, 2020 and 2019 (in millions) 2020 2019 Income statement data: Sales $ 3,300 $ 2,900 Operating income 380 300 Interest expense 80 70 Net income…
Prepare the income statement for 2020 TPR had one major creditor at the beginning of 2020. One of the major banks loaned TPR $500,000 for ongoing operating costs. The outstanding portion of the loan was $400,000 at the beginning of the vear. The bank requires TPR to maintain a current ratio of 1.8:1 or the loan may become immediately repayable. It also requires TPR to have a debt to total asset ratio of no greater than 55%. Information required for adjusting journal entries: 1. There is no interest accrual required for the mortgage loan on the building because payment was made on December 31. The loan for the balloon machine carries an interest rate of 5% and has been outstanding for 15 days. 2. Depreciation of $800 on the cash register machines and $15,000 on the other equipment has not yet been recorded. 3. A dividend of $2,000 was declared but has not been recorded. It will be paid in March 2021. 4. The monthly electricity bill of $2,000 was received in early January 2021. This…
Recording Accrued Interest Expense Alaska Inc. borrowed $16,000 by signing a one-year note payable on November 1, 2020. The note bears interest at 10% and interest is payable upon maturity of the note. a. Record this financing transaction on November 1, 2020. b. Record the year-end adjusting entry required on December 31, 2020. Hint: Prorate the annual interest of 10% for two months. c. Record the entry to repay the note on November 1, 2021. Note: Round your answers to the nearest dollar. For example, enter 50 for 50.49 and enter 51 for 50.5
A company has the following items for the fiscal year 2020: Revenue =10 million EBIT = 5 million Net income = 2 million Total Equity = 20 million Total Assets = 40 million Calculate the company’s ROA and ROE
1. Interest has not yet been recorded on the notes payable which was taken out on March 1, 2020 with a 4% annual interest rate. The note has a three-year term and principal and interest are due on the maturity date. What is the interest? (Principle x rate x time)
ABC Company borrows $497,000 from the bank at 7% for a three year period on Jan. 01. The loan will be repaid in three blended, Principal and interest, annual payments of $189,383 that are due at the end of each year. What is the amount of interest expense that should be recognized by the company in the second year? O a. $34,790 O b. $17,395 O c. $23,968 O d. $23,193
Assume General Motors announced a quarterly profit of $119 million for 4th quarter 2019. Below is a portion of its balance sheet. Conduct a horizontal analysis of the following line items. (Negative answers should be indicated by a minus sign. Round the "percent" answers to the nearest hundredth percent.) 2019 (dollars in millions) 2018 (dollars in millions) Difference % CHG Cash and cash equivalents $ 15,980 $ 15,499 Marketable securities 9,222 16,148 Inventories 13,642 14,324 Goodwill 1,278 Total liabilities and equity $ 103,249 $ 144,603
Considering that the credit policy of Steward (Pty) Ltd is 90 days, which one of the following statements is true when analysing the debtor’s collection period? A. The debtor’s collection period improved from 2020 to 2021, and the company is still collecting debtors within their credit policy terms of 90 days. B. The debtor’s collection period improved from 2020 to 2021, which is also good for the cash flow of the company. C. The debtor’s collection period worsened from 2020 to 2021, and the company is not collecting debtors within their credit policy terms of 90 days. D. The debtor’s collection period worsened from 2020 to 2021, but debtor’s are collected within their credit policy terms of 90 days. E. The debtor’s collection period remained constant from 2020 to 2021.
Please answer practice problem
Prepare the statement of retained earnings TPR had one major creditor at the beginning of 2020. One of the major banks loaned TPR $500,000 for ongoing operating costs. The outstanding portion of the loan was $400,000 at the beginning of the vear. The bank requires TPR to maintain a current ratio of 1.8:1 or the loan may become immediately repayable. It also requires TPR to have a debt to total asset ratio of no greater than 55%. Information required for adjusting journal entries: 1. There is no interest accrual required for the mortgage loan on the building because payment was made on December 31. The loan for the balloon machine carries an interest rate of 5% and has been outstanding for 15 days. 2. Depreciation of $800 on the cash register machines and $15,000 on the other equipment has not yet been recorded. 3. A dividend of $2,000 was declared but has not been recorded. It will be paid in March 2021. 4. The monthly electricity bill of $2,000 was received in early January 2021.…
On June 30, 2020, Amoro Company takes out a $5,000 loan documented through a note payable. Interest will be 16% annually and the note matures on June 30, 2021. The interest to be accrued at December 31, 2020 will be: о $400 0 $800 0 $0 0 $467
Marigold Advertising was founded in January 2013. Presented below are adjusted and unadjusted trial balances as of December 31, 2020. Cash Accounts Receivable Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Accounts Payable Interest Payable Notes Payable Unearned Service Revenue Salaries and Wages Payable Common Stock MARIGOLD ADVERTISING TRIAL BALANCE DECEMBER 31, 2020 Unadjusted Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Interest Expense Depreciation Expense Supplies Expense Rent Expense Dr. $18,810 22,900 8,710 3,730 63,430 11,720 370 4,500 $134,170 Cr. $30,670 14,467 -0- 4,700 6,590 -0- 10,580 3,750 63,413 $134,170 Dr. Adjusted $18,810 26,011 2,795 2,949 63,430 12,961 781 511 4,700 5,915 4,500 $143,363 Cr. $35,370 14,467 141 4,700 5,142 1,241 10,580 3,750 67,972 $143,363