PT. Nusantara Indonesia is one of the most prestigious companies providing holiday travel packages to tourism destinations in Indonesia. The company's management is undergoing expansion strategy to cater higher demand in 2023 onward. As part of the strategy, the company is evaluating two independent projects that should be started in mid-2022 in order to be completed in the end of December 2027. In 2022, PT. Nusantara received new capital injection from strategic investor in California, US. Next week, the financial manager of PT. Nusantara Indonesia will bring the two project’s proposals to the board of directors for their approval. The manager prepares the cost and expected cash flows generating from the project as shown in Table 1. TABLE 1 Year Project Cenderawasih A Project Cenderawasih B 0 Initial investment of USD500,000 Initial investment of USD650,000 1 Cash flow year 1 = USD150,000 Cash flow year 1 of USD170,000 2 Cash flow year 2 = USD150,000 Cash flow increased by 11% from the previous year. 3 Cash flow increased by 10% from the previous year. Cash flow increased by 11% from the previous year. 4 Cash flow increased by 10% from the previous year. Cash flow increased by 11% from the previous year. 5 Cash flow increased by 10% from the previous year. Cash flow increased by 11% from the previous year. Based on financial manager’s calculation, the cost of capital is capped at 10.5%. You are asked to help the manager to evaluate the available projects and make the most appropriate decision that would bring optimal values to the firm. Instruction: A. Calculate the project’s NPV B. Calculate the project’s IRR
PT. Nusantara Indonesia is one of the most prestigious companies providing holiday travel packages to tourism destinations in Indonesia. The company's management is undergoing expansion strategy to cater higher demand in 2023 onward. As part of the strategy, the company is evaluating two independent projects that should be started in mid-2022 in order to be completed in the end of December 2027. In 2022, PT. Nusantara received new capital injection from strategic investor in California, US. Next week, the financial manager of PT. Nusantara Indonesia will bring the two project’s proposals to the board of directors for their approval. The manager prepares the cost and expected cash flows generating from the project as shown in Table 1. TABLE 1 Year Project Cenderawasih A Project Cenderawasih B 0 Initial investment of USD500,000 Initial investment of USD650,000 1 Cash flow year 1 = USD150,000 Cash flow year 1 of USD170,000 2 Cash flow year 2 = USD150,000 Cash flow increased by 11% from the previous year. 3 Cash flow increased by 10% from the previous year. Cash flow increased by 11% from the previous year. 4 Cash flow increased by 10% from the previous year. Cash flow increased by 11% from the previous year. 5 Cash flow increased by 10% from the previous year. Cash flow increased by 11% from the previous year. Based on financial manager’s calculation, the cost of capital is capped at 10.5%. You are asked to help the manager to evaluate the available projects and make the most appropriate decision that would bring optimal values to the firm. Instruction: A. Calculate the project’s NPV B. Calculate the project’s IRR
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
PT. Nusantara Indonesia is one of the most prestigious companies providing holiday travel packages to tourism destinations in Indonesia. The company's management is undergoing expansion strategy to cater higher demand in 2023 onward. As part of the strategy, the company is evaluating two independent projects that should be started in mid-2022 in order to be completed in the end of December 2027. In 2022, PT. Nusantara received new capital injection from strategic investor in California, US. Next week, the
TABLE 1
| Year | Project Cenderawasih A | Project Cenderawasih B |
| 0 | Initial investment of USD500,000 | Initial investment of USD650,000 |
| 1 | Cash flow year 1 = USD150,000 | Cash flow year 1 of USD170,000 |
| 2 | Cash flow year 2 = USD150,000 | Cash flow increased by 11% from the previous year. |
| 3 | Cash flow increased by 10% from the previous year. | Cash flow increased by 11% from the previous year. |
| 4 | Cash flow increased by 10% from the previous year. | Cash flow increased by 11% from the previous year. |
| 5 | Cash flow increased by 10% from the previous year. | Cash flow increased by 11% from the previous year. |
Based on financial manager’s calculation, the cost of capital is capped at 10.5%. You are asked to help the manager to evaluate the available projects and make the most appropriate decision that would bring optimal values to the firm.
Instruction:
A. Calculate the project’s NPV
B. Calculate the project’s IRR
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education