Calculate the viability of the project based on Net Present Value & mention any concerns

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Calculate the viability of the project based on Net Present Value & mention any concerns

 

Q3.
Squeeze-a-Grape (SaG) Ltd is a UK company that produces and distributes premium quality fruit
juice on a global scale.
Management is in the process of reviewing whether to undertake a strategy of investing in a new
Fruit Press (during 2022) in a foreign country to meet the growing demand in this new market. The
infrastructure investment will take all year to be finalised with trading commencing in 2023. For
security reasons this project has been given the code name 'Project Sunrise'. The Investment in
2022 is expected to have a resale value of £100,000 at the end of the project in 2030. The
equipment hence has a useful life of 8 years and is depreciated on a straight line basis.
The following information has been provided regarding forecasts that are deemed to be conservative
and achievable.
Project Sunrise
2022 Investment
£500,000
2023 Cash Inflows
£500,000
£750,000
Cash outflows
2024 Cash Inflows
£950,000
£800,000
Cash outflows
2025 Cash Inflows
£1,050,000
£800,000
Cash outflows
2026 Cash Inflows
£1,450,000
£950,000
Cash outflows
2027 Cash Inflows
£1,550,000
£1,150,000
Cash outflows
2028 Cash Inflows
£1,750,000
£1,250,000
Cash outflows
2029 Cash Inflows
£1,850,000
Cash outflows
£1,350,000
2030 Cash Inflows
£1,850,000
Cash outflows
£1,450,000
2031 Clean-up Costs
£1,000,000
Management believe that the project will absorb £500,000 worth of working capital when the project
commences and this will be released in 2031.
Project Sunrise is deemed to be risky and should carry a Required Rate of Return (Discount Rate)
at a premium of 50% above the company's current rate of 6.67% p.a, and hence you need to use
this risk adjusted discount rate.
Transcribed Image Text:Q3. Squeeze-a-Grape (SaG) Ltd is a UK company that produces and distributes premium quality fruit juice on a global scale. Management is in the process of reviewing whether to undertake a strategy of investing in a new Fruit Press (during 2022) in a foreign country to meet the growing demand in this new market. The infrastructure investment will take all year to be finalised with trading commencing in 2023. For security reasons this project has been given the code name 'Project Sunrise'. The Investment in 2022 is expected to have a resale value of £100,000 at the end of the project in 2030. The equipment hence has a useful life of 8 years and is depreciated on a straight line basis. The following information has been provided regarding forecasts that are deemed to be conservative and achievable. Project Sunrise 2022 Investment £500,000 2023 Cash Inflows £500,000 £750,000 Cash outflows 2024 Cash Inflows £950,000 £800,000 Cash outflows 2025 Cash Inflows £1,050,000 £800,000 Cash outflows 2026 Cash Inflows £1,450,000 £950,000 Cash outflows 2027 Cash Inflows £1,550,000 £1,150,000 Cash outflows 2028 Cash Inflows £1,750,000 £1,250,000 Cash outflows 2029 Cash Inflows £1,850,000 Cash outflows £1,350,000 2030 Cash Inflows £1,850,000 Cash outflows £1,450,000 2031 Clean-up Costs £1,000,000 Management believe that the project will absorb £500,000 worth of working capital when the project commences and this will be released in 2031. Project Sunrise is deemed to be risky and should carry a Required Rate of Return (Discount Rate) at a premium of 50% above the company's current rate of 6.67% p.a, and hence you need to use this risk adjusted discount rate.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Industry analysis: Project management in construction industry
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education