PSJ Electrical Trial Balance as at 31 December 2021 Sales Debit Credit 550000 Motor Van at cost 75000 Office Equipment 16800 Provision for Depreciation on Motor van 8400 Provision for Depreciation on office equipment 5400 Purchases 350380 Salaries and wages 36592 Stock: 31 January 2021 85700 Returns Inwards 13600 Carriage Inwards 6000 Bad debts 2468 Provision for bad debts 1460 General expenses 1890 Rent 5130 Insurance 4900 Motor expenses 7880 Creditors 65000 Debtors 90644 Cash at Bank 1332 Drawings: Patrick 25300 Smith 16834 Jones 12432 Current Accounts: Patrick 2780 Smith 1230 Jones 5072 Capital Accounts: Patrick 60000 Smith 32000 Jones 24000 754112 754112 The following notes are available: Stock at 31 December 2021, $120,500 Salaries paid in advance $4600 insurance owing $380 Increase provision for bad debt to $1700 Annual salaries to Patrick $2400; Jones $1400 Interest on drawings 5% per annum Interest on capital 10% percent Depreciation on Motor van is 15 % per annum on the reducing balance method and office equipment Prepare a profit and loss, appropriation and balance sheet
PSJ Electrical |
|
||
|
|
||
Sales |
Debit |
Credit 550000 |
|
Motor Van at cost |
75000 |
|
|
Office Equipment |
16800 |
|
|
Provision for |
|
8400 |
|
Provision for Depreciation on office equipment |
|
5400 |
|
Purchases |
350380 |
||
Salaries and wages |
36592 |
||
Stock: 31 January 2021 |
85700 |
||
Returns Inwards |
13600 |
||
Carriage Inwards |
6000 |
||
|
2468 |
||
Provision for bad debts |
1460 |
||
General expenses |
1890 |
||
Rent |
5130 |
||
Insurance |
4900 |
||
Motor expenses |
7880 |
||
Creditors |
65000 |
||
Debtors |
90644 |
||
Cash at Bank |
1332 |
||
Drawings: Patrick |
25300 |
||
Smith |
16834 |
||
Jones |
12432 |
||
Current Accounts: Patrick |
2780 |
||
Smith |
1230 |
||
Jones |
5072 |
||
Capital Accounts: Patrick |
60000 |
||
Smith |
32000 |
||
Jones |
24000 |
||
754112 |
754112 |
||
The following notes are available:
- Stock at 31 December 2021, $120,500
- Salaries paid in advance $4600
- insurance owing $380
- Increase provision for bad debt to $1700
- Annual salaries to Patrick $2400; Jones $1400
- Interest on drawings 5% per annum
- Interest on capital 10% percent
- Depreciation on Motor van is 15 % per annum on the
reducing balance method and office equipment
Prepare a
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images