Problem 9-8 You have been asked to develop a pro forma statement of cash flow for Betts Distribution Center, an Internet-based order fulfillment/distribution/office/warehouse property. In addition to recoverable operating expenses, the new tenant will be billed for pass throughs including insurance and property taxes, which will then be paid by the owner. The information given to you is listed below Property Information: BETTS DISTRIBUTION CENTER Age of Improvement Rentable Space Single Tenant Financial Information: Rent 8 years old 222,000 square feet 10-year lease term, net, net Recoverable Expenses from Tenant Operating Expenses Property Taxes Insurance Other Cash Outleys: Allowances for: Recurring CAPEX/Improve Allowance $7.00 per square feet (7-year term), flat $2.60 per square feet, fixed $755,000 $52,200 $17,200 $65,500 Required: a. Develop a pro forma statement for the Betts property for a base year showing net operating income (NO)
Problem 9-8 You have been asked to develop a pro forma statement of cash flow for Betts Distribution Center, an Internet-based order fulfillment/distribution/office/warehouse property. In addition to recoverable operating expenses, the new tenant will be billed for pass throughs including insurance and property taxes, which will then be paid by the owner. The information given to you is listed below Property Information: BETTS DISTRIBUTION CENTER Age of Improvement Rentable Space Single Tenant Financial Information: Rent 8 years old 222,000 square feet 10-year lease term, net, net Recoverable Expenses from Tenant Operating Expenses Property Taxes Insurance Other Cash Outleys: Allowances for: Recurring CAPEX/Improve Allowance $7.00 per square feet (7-year term), flat $2.60 per square feet, fixed $755,000 $52,200 $17,200 $65,500 Required: a. Develop a pro forma statement for the Betts property for a base year showing net operating income (NO)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Problem 9-8
You have been asked to develop a pro forma statement of cash flow for Betts Distribution Center, an Internet-based order
fulfillment/distribution/office/warehouse property. In addition to recoverable operating expenses, the new tenant will be billed for pass
throughs including insurance and property taxes, which will then be paid by the owner. The information given to you is listed below.
Property Information:
BETTS DISTRIBUTION CENTER
Age of Improvement
Rentable Space
Single Tenant.
Financial Information:
Rent
Recoverable Expenses from Tenant
Operating Expenses
Property Taxes
Insurance
Other Cash Outleys:
Allowances for:
Recurring CAPEX/Improve Allowance
8 years old
222,000 square feet
10-year lease term, net, net
Rent
Add:
Less
$7.00 per square feet (7-year term), flat.
$2.60 per square feet, fixed
Required:
o. Develop a pro forma statement for the Betts property for a base year showing net operating income (NOI).
BETTS DISTRIBUTION CENTER
Total operating expenses
Cap expenses/Improvement allowance
$755,000
$52,200
$17,200
$65,500
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education