Cost of equipment needed Working capital needed Overhaul of equipment in four years Salvage value of the equipment in five years Annual revenues and costs: Sales revenues Cost of goods sold Out-of-pocket operating costs Discount rate Purchase of equipment Investment in working capital Sales Cost of goods sold Out-of-pocket operating costs Enter a formula into each of the cells marked with a ? below Exhibit 7-8 Overhaul of equipment Salvage value of the equipment Working capital released Total cash flows (a) $120,000 $80,000 $40,000 $20,000 Discount factor (14%) (b) Present value of cash flows (a) x (b) Net present value $255,000 $160,000 $50,000 11% Now ? ? ? ? ? ? 1 ? ? ? ? ? ? 2 ? ? ? ? ? ? Years 3 ? ? ? ? ? ? 4 ? ? ? ? ? ? ? 5
Cost of equipment needed Working capital needed Overhaul of equipment in four years Salvage value of the equipment in five years Annual revenues and costs: Sales revenues Cost of goods sold Out-of-pocket operating costs Discount rate Purchase of equipment Investment in working capital Sales Cost of goods sold Out-of-pocket operating costs Enter a formula into each of the cells marked with a ? below Exhibit 7-8 Overhaul of equipment Salvage value of the equipment Working capital released Total cash flows (a) $120,000 $80,000 $40,000 $20,000 Discount factor (14%) (b) Present value of cash flows (a) x (b) Net present value $255,000 $160,000 $50,000 11% Now ? ? ? ? ? ? 1 ? ? ? ? ? ? 2 ? ? ? ? ? ? Years 3 ? ? ? ? ? ? 4 ? ? ? ? ? ? ? 5
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Filling in where “?” Are present
Transcribed Image Text:Requirement 1
Chapter 7: Applying Excel
Data
Example E
Cost of equipment needed
Working capital needed
Overhaul of equipment in four years
Salvage value of the equipment in five years
Annual revenues and costs:
Sales revenues
Cost of goods sold
Out-of-pocket operating costs
Discount rate
Requirement 2a
Purchase of equipment
Investment in working capital
Sales
Cost of goods sold
Out-of-pocket operating costs
Overhaul of equipment
Salvage value of the equipment
Working capital released
Total cash flows (a)
Discount factor (14%) (b)
Present value of cash flows (a) x (b)
Net present value
$120,000
$80,000
$40,000
$20,000
Enter a formula into each of the cells marked with a ? below
Exhibit 7-8
$255,000
$160,000
$50,000
11%
Now
*Use the formulas from Appendix 7B:
Present value of $1 = 1/(1+r)^n
Present value of an annuity of $1 = (1/r)*(1-(1/(1+r)^n))
where n is the number of years and r is the discount rate
?
?
?
?
?
?
1
Requirement 2 b
?
?
?
?
?
?
2
?
?
?
?
?
?
Years
3
?
?
?
?
?
?
Requirement 2 c
4
?
?
?
?
?
?
?
5
?
?
?
?
?
?
?
?
F
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education