Problem 5.4A (Algo) Preparing a worksheet and financial statements, journalizing adjusting entries, and posting to ledger accounts. LO 5-2, 5-3, 5-4, 5-5 Angela Mosley owns Innovative Designs. The trial balance of the firm for January 31, 20X1, the first month of operations, is shown below. End-of-the-month adjustments must account for the following items: a. Supplies were purchased on January 1, 20X1; inventory of supplies on January 31, 20X1, is $600. b. The prepaid advertising contract was signed on January 1, 20X1, and covers a four-month period. c. Rent of $1,100 expired during the month. d. Depreciation is computed using the straight-line method. The equipment has an estimated useful life of 10 years with no salvage value. Required: 1. Complete the worksheet for the month. 2. Prepare an income statement, statement of owner's equity, and balance sheet. No additional investments were made by the owner during the month. 3. Journalize and post the adjusting entries. Analyze If the adjusting entries had not been made for the month, by what amount would net income be overstated or understated? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Income Chatr Req 2 Statement of Req 2 Balance Req 3 General Req 3 Ledgers Analyze

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I do not know which part I did wrong. Could you help me how to complete it correctly, please?

Complete the worksheet for the month.
Account Name
Cash
Accounts receivable
Supplies
Prepaid advertising
Prepaid rent
Equipment
Accumulated depreciation-Equipment
Accounts payable
Angela Mosley, Capital
Angela Mosley, Drawing
Fees income
Advertising expense
Depreciation expense-Equipment
Rent expense
Salaries expense
Supplies expense
Utilities expense
Sub-totals
Net income
Totals
$
$
Trial Balance
Debit
34,500
11,600
5,750
4,400
13,200
45,600
6,000
8,700
Credit
14,550
59,000
57,100
900
130,650 $ 130,650
$
INNOVATIVE DESIGNS
Worksheet
Month Ended January 31, 20X1
Adjustments
Debit
0 $
Credit
5,150
1,100
1,100
7,350
$
$
Adjusted Trial Balance
Debit
Credit
34,500
11,600
600
3,300
12,100
45,600
6,000
8,700
900
123,300
$
14,550
59,000
57,100
130,650 $
$
Income Statement
Debit
8,700
900
9,600
47,500
57,100 $
$
Credit
57,100
57,100
$
$
57,100 $
Balance Sheet
Debit
34,500
11,600
600
3,300
12,100
45,600
6,000
113,700 $
113,700
$
Credit
14,55
59,00
73,55
57,10
130,65
Transcribed Image Text:Complete the worksheet for the month. Account Name Cash Accounts receivable Supplies Prepaid advertising Prepaid rent Equipment Accumulated depreciation-Equipment Accounts payable Angela Mosley, Capital Angela Mosley, Drawing Fees income Advertising expense Depreciation expense-Equipment Rent expense Salaries expense Supplies expense Utilities expense Sub-totals Net income Totals $ $ Trial Balance Debit 34,500 11,600 5,750 4,400 13,200 45,600 6,000 8,700 Credit 14,550 59,000 57,100 900 130,650 $ 130,650 $ INNOVATIVE DESIGNS Worksheet Month Ended January 31, 20X1 Adjustments Debit 0 $ Credit 5,150 1,100 1,100 7,350 $ $ Adjusted Trial Balance Debit Credit 34,500 11,600 600 3,300 12,100 45,600 6,000 8,700 900 123,300 $ 14,550 59,000 57,100 130,650 $ $ Income Statement Debit 8,700 900 9,600 47,500 57,100 $ $ Credit 57,100 57,100 $ $ 57,100 $ Balance Sheet Debit 34,500 11,600 600 3,300 12,100 45,600 6,000 113,700 $ 113,700 $ Credit 14,55 59,00 73,55 57,10 130,65
Problem 5.4A (Algo) Preparing a worksheet and financial statements, journalizing adjusting entries, and
posting to ledger accounts. LO 5-2, 5-3, 5-4, 5-5
Angela Mosley owns Innovative Designs. The trial balance of the firm for January 31, 20X1, the first month of operations, is shown
below.
End-of-the-month adjustments must account for the following items:
a. Supplies were purchased on January 1, 20X1; inventory of supplies on January 31, 20X1, is $600.
b. The prepaid advertising contract was signed on January 1, 20X1, and covers a four-month period.
c. Rent of $1,100 expired during the month.
d. Depreciation is computed using the straight-line method. The equipment has an estimated useful life of 10 years with no salvage
value.
Required:
1. Complete the worksheet for the month.
2. Prepare an income statement, statement of owner's equity, and balance sheet. No additional investments were made by the
owner during the month.
3. Journalize and post the adjusting entries.
Analyze
If the adjusting entries had not been made for the month, by what amount would net income be overstated or understated?
Complete this question by entering your answers in the tabs below.
Req 1
Req 2 Income
Statement
Req 2
Statement of
Owner Equity
Req 2 Balance Req 3 General
Sheet
Journal
Req 3 Ledgers Analyze
Transcribed Image Text:Problem 5.4A (Algo) Preparing a worksheet and financial statements, journalizing adjusting entries, and posting to ledger accounts. LO 5-2, 5-3, 5-4, 5-5 Angela Mosley owns Innovative Designs. The trial balance of the firm for January 31, 20X1, the first month of operations, is shown below. End-of-the-month adjustments must account for the following items: a. Supplies were purchased on January 1, 20X1; inventory of supplies on January 31, 20X1, is $600. b. The prepaid advertising contract was signed on January 1, 20X1, and covers a four-month period. c. Rent of $1,100 expired during the month. d. Depreciation is computed using the straight-line method. The equipment has an estimated useful life of 10 years with no salvage value. Required: 1. Complete the worksheet for the month. 2. Prepare an income statement, statement of owner's equity, and balance sheet. No additional investments were made by the owner during the month. 3. Journalize and post the adjusting entries. Analyze If the adjusting entries had not been made for the month, by what amount would net income be overstated or understated? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Income Statement Req 2 Statement of Owner Equity Req 2 Balance Req 3 General Sheet Journal Req 3 Ledgers Analyze
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Accounting Changes and Error Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education