Problem 5.2: Consider the following data to prepare an Accounts Receivable reconciliation Sales Budget: Jan Feb March April May June Total sales $600,000 $840,000 $1,000,000 $1,240,000 $1,100,000 $360,000 Less: cash sales 90,000 126,000 150,000 186,000 165,000 54,000 Total credit sales $510,000 $714,000 $850,000 $1,054,000 $935,000 $306,000 Rates of credit sales collections: Month of sale = 20%, 1t month after sale = 40%, and 2nd month after sale = 30% For JUNE, complete the following Accounts Receivable reconciliation: Month June Cash Of Sale Credit sales Collections TOTAL Collections of Credit Sales + Cash Sales = TOTAL Cash Collections

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Chapter 5 - Planning Budgets
Problem 5.1: The Executive Committee of the West Company has gathered to pay homage to the founder and to discuss the
upcoming 3rd Quarter budget. The marketing department has provided the following sales budget:
2nd Quarter: Actual results
3rd Quarter: Budget
4th Quarter: Budget
April
4,000
July
August
4,800
Sept
Oct
Мay
3,500
June
Nov
Sales - Units
5,000
6,000
5,600
4,200
2,500
Sale - Price
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
Sales - Total ($s)
$20,000
$17,500
$25,000
$30,000
$24,000
$28,000
$21,000
$12,500
Additional information:
Required ending inventory levels: Finished goods (production) – 10.00%; Raw materials – 15.00%.
Scrap rates: Production – 10.00%; Raw materials – 5.00%
Units of raw materials required for each finished unit: 6 pounds
Cash sales: Of the total sales in the above sales budget, on average 5% are cash sales with the remainder being credit sales.
Credit sales typically are collected as follows: Month of sale – 30.00%, 1st month after – 25.00%, and 2nd month after – 40.00%.
Required:
1. Explain why sales budgets should contain both sales in units and dollars.
Prepare a raw materials purchases budget for the July
2.
3.
Prepare a schedule of cash collections for June
4. Prepare an Accounts Receivable reconciliation for June
Problem 5.2: Consider the following data to prepare an Accounts Receivable reconciliation
Sales Budget:
Jan
Feb
March
April
May
June
Total sales
$600,000
$840,000
$1,000,000
$1,240,000
$1,100,000
$360,000
Less: cash sales
90,000
126,000
150,000
186,000
165,000
54,000
Total credit sales
$510,000
$714,000
$850,000
$1,054,000
$935,000
$306,000
Rates of credit sales collections: Month of sale = 20%, 1st month after sale = 40%, and 2nd month after sale = 30%
For JUNE, complete the following Accounts Receivable reconciliation:
June Cash
Collections
Month
Of Sale
Credit sales
TOTAL Collections of Credit Sales
+ Cash Sales
= TOTAL Cash Collections
Transcribed Image Text:Chapter 5 - Planning Budgets Problem 5.1: The Executive Committee of the West Company has gathered to pay homage to the founder and to discuss the upcoming 3rd Quarter budget. The marketing department has provided the following sales budget: 2nd Quarter: Actual results 3rd Quarter: Budget 4th Quarter: Budget April 4,000 July August 4,800 Sept Oct Мay 3,500 June Nov Sales - Units 5,000 6,000 5,600 4,200 2,500 Sale - Price $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 Sales - Total ($s) $20,000 $17,500 $25,000 $30,000 $24,000 $28,000 $21,000 $12,500 Additional information: Required ending inventory levels: Finished goods (production) – 10.00%; Raw materials – 15.00%. Scrap rates: Production – 10.00%; Raw materials – 5.00% Units of raw materials required for each finished unit: 6 pounds Cash sales: Of the total sales in the above sales budget, on average 5% are cash sales with the remainder being credit sales. Credit sales typically are collected as follows: Month of sale – 30.00%, 1st month after – 25.00%, and 2nd month after – 40.00%. Required: 1. Explain why sales budgets should contain both sales in units and dollars. Prepare a raw materials purchases budget for the July 2. 3. Prepare a schedule of cash collections for June 4. Prepare an Accounts Receivable reconciliation for June Problem 5.2: Consider the following data to prepare an Accounts Receivable reconciliation Sales Budget: Jan Feb March April May June Total sales $600,000 $840,000 $1,000,000 $1,240,000 $1,100,000 $360,000 Less: cash sales 90,000 126,000 150,000 186,000 165,000 54,000 Total credit sales $510,000 $714,000 $850,000 $1,054,000 $935,000 $306,000 Rates of credit sales collections: Month of sale = 20%, 1st month after sale = 40%, and 2nd month after sale = 30% For JUNE, complete the following Accounts Receivable reconciliation: June Cash Collections Month Of Sale Credit sales TOTAL Collections of Credit Sales + Cash Sales = TOTAL Cash Collections
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education