Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Current assets $ 28,020 $ 32,231 Net fixed assets 51,218 54,723 Total assets $ 79,238 $ 86,954 Liabilities & Equity Accounts payable $ 4,624 $ 5,094 Notes payable 1,320 1,297 Current liabilities Long-term debt $ 5,944 $ 6,391 21,770 30,402 Total liabilities & owners' equity $ 79,238 $ 86,954 Prepare an income statement for this company for 2020 and 2021. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) INGERSOLL, INCORPORATED Income Statement 2020 2021 Sales COGS $ 19,073.00 S 17,436.00 (4,729.00) (4,857.00) Other expenses (1,021.00) 12,579.00 Depreciation (1,811.00) (1,886.00) EBIT $ (899.00) Interest (870.00) (1,001.00) EBT $ 10,642.00 $ 8,793.00 Taxes (2,445.00) (2,020.00) Net income $ 8,197.00 $ 6,773.00 Dividends Additions to RE Problem 2-21 Financial Statements Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23 percent. 2020 2021 Sales Depreciation $ 19,073 $17,436 1,811 1,886 Cost of goods sold 4,729 4,857 Other expenses 1,021 899 Interest 870 1,001 Cash 6,292 6,916 Accounts receivable 8,190 9,877 Short-term notes payable 1,320 1,297 Long-term debt 20,770 25,011 Net fixed assets 51,218 54,723 Accounts payable 4,624 5,094 Inventory 14,538 15,438 1,700 1,768 Dividends Prepare a balance sheet for this company for 2020 and 2021. (Do not round intermediate calculations.) Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Drov 14 of 20 Ne
Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Current assets $ 28,020 $ 32,231 Net fixed assets 51,218 54,723 Total assets $ 79,238 $ 86,954 Liabilities & Equity Accounts payable $ 4,624 $ 5,094 Notes payable 1,320 1,297 Current liabilities Long-term debt $ 5,944 $ 6,391 21,770 30,402 Total liabilities & owners' equity $ 79,238 $ 86,954 Prepare an income statement for this company for 2020 and 2021. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) INGERSOLL, INCORPORATED Income Statement 2020 2021 Sales COGS $ 19,073.00 S 17,436.00 (4,729.00) (4,857.00) Other expenses (1,021.00) 12,579.00 Depreciation (1,811.00) (1,886.00) EBIT $ (899.00) Interest (870.00) (1,001.00) EBT $ 10,642.00 $ 8,793.00 Taxes (2,445.00) (2,020.00) Net income $ 8,197.00 $ 6,773.00 Dividends Additions to RE Problem 2-21 Financial Statements Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23 percent. 2020 2021 Sales Depreciation $ 19,073 $17,436 1,811 1,886 Cost of goods sold 4,729 4,857 Other expenses 1,021 899 Interest 870 1,001 Cash 6,292 6,916 Accounts receivable 8,190 9,877 Short-term notes payable 1,320 1,297 Long-term debt 20,770 25,011 Net fixed assets 51,218 54,723 Accounts payable 4,624 5,094 Inventory 14,538 15,438 1,700 1,768 Dividends Prepare a balance sheet for this company for 2020 and 2021. (Do not round intermediate calculations.) Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Drov 14 of 20 Ne
Fundamentals of Financial Management (MindTap Course List)
15th Edition
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter4: Analysis Of Financial Statements
Section: Chapter Questions
Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 4 images
Recommended textbooks for you
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning