Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Current assets $ 28,020 $ 32,231 Net fixed assets 51,218 54,723 Total assets $ 79,238 $ 86,954 Liabilities & Equity Accounts payable $ 4,624 $ 5,094 Notes payable 1,320 1,297 Current liabilities Long-term debt $ 5,944 $ 6,391 21,770 30,402 Total liabilities & owners' equity $ 79,238 $ 86,954 Prepare an income statement for this company for 2020 and 2021. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) INGERSOLL, INCORPORATED Income Statement 2020 2021 Sales COGS $ 19,073.00 S 17,436.00 (4,729.00) (4,857.00) Other expenses (1,021.00) 12,579.00 Depreciation (1,811.00) (1,886.00) EBIT $ (899.00) Interest (870.00) (1,001.00) EBT $ 10,642.00 $ 8,793.00 Taxes (2,445.00) (2,020.00) Net income $ 8,197.00 $ 6,773.00 Dividends Additions to RE Problem 2-21 Financial Statements Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23 percent. 2020 2021 Sales Depreciation $ 19,073 $17,436 1,811 1,886 Cost of goods sold 4,729 4,857 Other expenses 1,021 899 Interest 870 1,001 Cash 6,292 6,916 Accounts receivable 8,190 9,877 Short-term notes payable 1,320 1,297 Long-term debt 20,770 25,011 Net fixed assets 51,218 54,723 Accounts payable 4,624 5,094 Inventory 14,538 15,438 1,700 1,768 Dividends Prepare a balance sheet for this company for 2020 and 2021. (Do not round intermediate calculations.) Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Drov 14 of 20 Ne
Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Current assets $ 28,020 $ 32,231 Net fixed assets 51,218 54,723 Total assets $ 79,238 $ 86,954 Liabilities & Equity Accounts payable $ 4,624 $ 5,094 Notes payable 1,320 1,297 Current liabilities Long-term debt $ 5,944 $ 6,391 21,770 30,402 Total liabilities & owners' equity $ 79,238 $ 86,954 Prepare an income statement for this company for 2020 and 2021. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) INGERSOLL, INCORPORATED Income Statement 2020 2021 Sales COGS $ 19,073.00 S 17,436.00 (4,729.00) (4,857.00) Other expenses (1,021.00) 12,579.00 Depreciation (1,811.00) (1,886.00) EBIT $ (899.00) Interest (870.00) (1,001.00) EBT $ 10,642.00 $ 8,793.00 Taxes (2,445.00) (2,020.00) Net income $ 8,197.00 $ 6,773.00 Dividends Additions to RE Problem 2-21 Financial Statements Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23 percent. 2020 2021 Sales Depreciation $ 19,073 $17,436 1,811 1,886 Cost of goods sold 4,729 4,857 Other expenses 1,021 899 Interest 870 1,001 Cash 6,292 6,916 Accounts receivable 8,190 9,877 Short-term notes payable 1,320 1,297 Long-term debt 20,770 25,011 Net fixed assets 51,218 54,723 Accounts payable 4,624 5,094 Inventory 14,538 15,438 1,700 1,768 Dividends Prepare a balance sheet for this company for 2020 and 2021. (Do not round intermediate calculations.) Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Drov 14 of 20 Ne
Fundamentals of Financial Management (MindTap Course List)
15th Edition
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter4: Analysis Of Financial Statements
Section: Chapter Questions
Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...
Related questions
Question

Transcribed Image Text:Cash
Assets
Accounts receivable
Inventory
INGERSOLL, INCORPORATED
Balance Sheet as of December 31
2020
2021
$
6,292 $
6,916
8,190
9,877
14,538
15,438
Current assets
$
28,020 $
32,231
Net fixed assets
51,218
54,723
Total assets
$
79,238 $
86,954
Liabilities & Equity
Accounts payable
$
4,624 $
5,094
Notes payable
1,320
1,297
Current liabilities
Long-term debt
$
5,944
$
6,391
21,770
30,402
Total liabilities & owners' equity
$
79,238 $
86,954
Prepare an income statement for this company for 2020 and 2021. (Enter all answers as
positive values. Do not round intermediate calculations and round your answers to 2
decimal places, e.g., 32.16.)
INGERSOLL, INCORPORATED
Income Statement
2020
2021
Sales
COGS
$
19,073.00 S
17,436.00
(4,729.00)
(4,857.00)
Other expenses
(1,021.00)
12,579.00
Depreciation
(1,811.00)
(1,886.00)
EBIT
$
(899.00)
Interest
(870.00)
(1,001.00)
EBT
$
10,642.00 $
8,793.00
Taxes
(2,445.00)
(2,020.00)
Net income
$
8,197.00 $
6,773.00
Dividends
Additions to RE

Transcribed Image Text:Problem 2-21 Financial Statements
Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23
percent.
2020
2021
Sales
Depreciation
$ 19,073
$17,436
1,811
1,886
Cost of goods sold
4,729
4,857
Other expenses
1,021
899
Interest
870
1,001
Cash
6,292
6,916
Accounts receivable
8,190 9,877
Short-term notes payable
1,320 1,297
Long-term debt
20,770 25,011
Net fixed assets
51,218 54,723
Accounts payable
4,624 5,094
Inventory
14,538
15,438
1,700 1,768
Dividends
Prepare a balance sheet for this company for 2020 and 2021. (Do not round
intermediate calculations.)
Cash
Assets
Accounts receivable
Inventory
INGERSOLL, INCORPORATED
Balance Sheet as of December 31
2020
2021
$
6,292 $
6,916
8,190
9,877
14,538
15,438
Drov
14 of 20
Ne
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 4 images

Recommended textbooks for you

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning