Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Current assets $ 28,020 $ 32,231 Net fixed assets 51,218 54,723 Total assets $ 79,238 $ 86,954 Liabilities & Equity Accounts payable $ 4,624 $ 5,094 Notes payable 1,320 1,297 Current liabilities Long-term debt $ 5,944 $ 6,391 21,770 30,402 Total liabilities & owners' equity $ 79,238 $ 86,954 Prepare an income statement for this company for 2020 and 2021. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) INGERSOLL, INCORPORATED Income Statement 2020 2021 Sales COGS $ 19,073.00 S 17,436.00 (4,729.00) (4,857.00) Other expenses (1,021.00) 12,579.00 Depreciation (1,811.00) (1,886.00) EBIT $ (899.00) Interest (870.00) (1,001.00) EBT $ 10,642.00 $ 8,793.00 Taxes (2,445.00) (2,020.00) Net income $ 8,197.00 $ 6,773.00 Dividends Additions to RE Problem 2-21 Financial Statements Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23 percent. 2020 2021 Sales Depreciation $ 19,073 $17,436 1,811 1,886 Cost of goods sold 4,729 4,857 Other expenses 1,021 899 Interest 870 1,001 Cash 6,292 6,916 Accounts receivable 8,190 9,877 Short-term notes payable 1,320 1,297 Long-term debt 20,770 25,011 Net fixed assets 51,218 54,723 Accounts payable 4,624 5,094 Inventory 14,538 15,438 1,700 1,768 Dividends Prepare a balance sheet for this company for 2020 and 2021. (Do not round intermediate calculations.) Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Drov 14 of 20 Ne

Fundamentals of Financial Management (MindTap Course List)
15th Edition
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter4: Analysis Of Financial Statements
Section: Chapter Questions
Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...
icon
Related questions
Question
Cash
Assets
Accounts receivable
Inventory
INGERSOLL, INCORPORATED
Balance Sheet as of December 31
2020
2021
$
6,292 $
6,916
8,190
9,877
14,538
15,438
Current assets
$
28,020 $
32,231
Net fixed assets
51,218
54,723
Total assets
$
79,238 $
86,954
Liabilities & Equity
Accounts payable
$
4,624 $
5,094
Notes payable
1,320
1,297
Current liabilities
Long-term debt
$
5,944
$
6,391
21,770
30,402
Total liabilities & owners' equity
$
79,238 $
86,954
Prepare an income statement for this company for 2020 and 2021. (Enter all answers as
positive values. Do not round intermediate calculations and round your answers to 2
decimal places, e.g., 32.16.)
INGERSOLL, INCORPORATED
Income Statement
2020
2021
Sales
COGS
$
19,073.00 S
17,436.00
(4,729.00)
(4,857.00)
Other expenses
(1,021.00)
12,579.00
Depreciation
(1,811.00)
(1,886.00)
EBIT
$
(899.00)
Interest
(870.00)
(1,001.00)
EBT
$
10,642.00 $
8,793.00
Taxes
(2,445.00)
(2,020.00)
Net income
$
8,197.00 $
6,773.00
Dividends
Additions to RE
Transcribed Image Text:Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Current assets $ 28,020 $ 32,231 Net fixed assets 51,218 54,723 Total assets $ 79,238 $ 86,954 Liabilities & Equity Accounts payable $ 4,624 $ 5,094 Notes payable 1,320 1,297 Current liabilities Long-term debt $ 5,944 $ 6,391 21,770 30,402 Total liabilities & owners' equity $ 79,238 $ 86,954 Prepare an income statement for this company for 2020 and 2021. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) INGERSOLL, INCORPORATED Income Statement 2020 2021 Sales COGS $ 19,073.00 S 17,436.00 (4,729.00) (4,857.00) Other expenses (1,021.00) 12,579.00 Depreciation (1,811.00) (1,886.00) EBIT $ (899.00) Interest (870.00) (1,001.00) EBT $ 10,642.00 $ 8,793.00 Taxes (2,445.00) (2,020.00) Net income $ 8,197.00 $ 6,773.00 Dividends Additions to RE
Problem 2-21 Financial Statements
Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23
percent.
2020
2021
Sales
Depreciation
$ 19,073
$17,436
1,811
1,886
Cost of goods sold
4,729
4,857
Other expenses
1,021
899
Interest
870
1,001
Cash
6,292
6,916
Accounts receivable
8,190 9,877
Short-term notes payable
1,320 1,297
Long-term debt
20,770 25,011
Net fixed assets
51,218 54,723
Accounts payable
4,624 5,094
Inventory
14,538
15,438
1,700 1,768
Dividends
Prepare a balance sheet for this company for 2020 and 2021. (Do not round
intermediate calculations.)
Cash
Assets
Accounts receivable
Inventory
INGERSOLL, INCORPORATED
Balance Sheet as of December 31
2020
2021
$
6,292 $
6,916
8,190
9,877
14,538
15,438
Drov
14 of 20
Ne
Transcribed Image Text:Problem 2-21 Financial Statements Use the following information for Ingersoll, Incorporated. Assume the tax rate is 23 percent. 2020 2021 Sales Depreciation $ 19,073 $17,436 1,811 1,886 Cost of goods sold 4,729 4,857 Other expenses 1,021 899 Interest 870 1,001 Cash 6,292 6,916 Accounts receivable 8,190 9,877 Short-term notes payable 1,320 1,297 Long-term debt 20,770 25,011 Net fixed assets 51,218 54,723 Accounts payable 4,624 5,094 Inventory 14,538 15,438 1,700 1,768 Dividends Prepare a balance sheet for this company for 2020 and 2021. (Do not round intermediate calculations.) Cash Assets Accounts receivable Inventory INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021 $ 6,292 $ 6,916 8,190 9,877 14,538 15,438 Drov 14 of 20 Ne
Expert Solution
steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning