PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the second month after sale. Merchandise purchases and operating expenses are paid as follows: In the month during which the merchandise is purchased or the cost is incurred In the subsequent month 70% 30% PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm, follows: 75,600 $ 41,200 97,800 $ 43,800 66,200 Sales July $ 84,000 August $ 108,000 September $ 136,000 October $ 118,000 Cost of goods sold: Beginning inventory $ 12,000 Purchases $ 28,800 88,000 Cost of goods available for sale $ 87,600 Less: Ending inventory Cost of goods sold Gross profit Operating expenses (28,800) $ 58,800 $ 25,200 21,000 Operating income $ 4,200 25,600 $.6,800 $ 116,800 (41,200) $ 75,600 $ 32,400 $ 139,000 (43,800) $ 95,200 $ 40,800 28,600 $ 12,200 $ 110,000 (40,000) $ 70,000 $ 48,000 32,200 $ 15,800 Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000. Required: a. 1. Prepare a cash budget for August and September. 2. What are the prospects for this company if its sales growth continues at a similar rate? b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in business. Prepare a cash budget for October, November, and December, assuming that the income statements for November and December are the same as October's. 2. Can the cash budget be used to support a request to a bank for a seasonal loan? Complete this question by entering your answers in the tabs below.
PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the second month after sale. Merchandise purchases and operating expenses are paid as follows: In the month during which the merchandise is purchased or the cost is incurred In the subsequent month 70% 30% PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm, follows: 75,600 $ 41,200 97,800 $ 43,800 66,200 Sales July $ 84,000 August $ 108,000 September $ 136,000 October $ 118,000 Cost of goods sold: Beginning inventory $ 12,000 Purchases $ 28,800 88,000 Cost of goods available for sale $ 87,600 Less: Ending inventory Cost of goods sold Gross profit Operating expenses (28,800) $ 58,800 $ 25,200 21,000 Operating income $ 4,200 25,600 $.6,800 $ 116,800 (41,200) $ 75,600 $ 32,400 $ 139,000 (43,800) $ 95,200 $ 40,800 28,600 $ 12,200 $ 110,000 (40,000) $ 70,000 $ 48,000 32,200 $ 15,800 Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000. Required: a. 1. Prepare a cash budget for August and September. 2. What are the prospects for this company if its sales growth continues at a similar rate? b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in business. Prepare a cash budget for October, November, and December, assuming that the income statements for November and December are the same as October's. 2. Can the cash budget be used to support a request to a bank for a seasonal loan? Complete this question by entering your answers in the tabs below.
Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 24E: Del Spencer is the owner and founder of Del Spencers Mens Clothing Store. Del Spencers has its own...
Related questions
Question
![PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most
optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the
second month after sale. Merchandise purchases and operating expenses are paid as follows:
In the month during which the merchandise is purchased or the cost is incurred
In the subsequent month
70%
30%
PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm,
follows:
75,600
$ 41,200
97,800
$ 43,800
66,200
Sales
July
$ 84,000
August
$ 108,000
September
$ 136,000
October
$ 118,000
Cost of goods sold:
Beginning inventory
$ 12,000
Purchases
$ 28,800
88,000
Cost of goods available for sale
$ 87,600
Less: Ending inventory
Cost of goods sold
Gross profit
Operating expenses
(28,800)
$ 58,800
$ 25,200
21,000
Operating income
$ 4,200
25,600
$.6,800
$ 116,800
(41,200)
$ 75,600
$ 32,400
$ 139,000
(43,800)
$ 95,200
$ 40,800
28,600
$ 12,200
$ 110,000
(40,000)
$ 70,000
$ 48,000
32,200
$ 15,800
Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July
and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000.
Required:
a. 1. Prepare a cash budget for August and September.
2. What are the prospects for this company if its sales growth continues at a similar rate?
b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in
business. Prepare a cash budget for October, November, and December, assuming that the income statements for November
and December are the same as October's.
2. Can the cash budget be used to support a request to a bank for a seasonal loan?
Complete this question by entering your answers in the tabs below.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F39d1c59f-32b7-4bc6-a2aa-2d6820dba3e6%2F27a368b4-fbbe-41e6-a8d2-8a6a6fd55a6a%2F0yagkdd_processed.png&w=3840&q=75)
Transcribed Image Text:PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most
optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the
second month after sale. Merchandise purchases and operating expenses are paid as follows:
In the month during which the merchandise is purchased or the cost is incurred
In the subsequent month
70%
30%
PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm,
follows:
75,600
$ 41,200
97,800
$ 43,800
66,200
Sales
July
$ 84,000
August
$ 108,000
September
$ 136,000
October
$ 118,000
Cost of goods sold:
Beginning inventory
$ 12,000
Purchases
$ 28,800
88,000
Cost of goods available for sale
$ 87,600
Less: Ending inventory
Cost of goods sold
Gross profit
Operating expenses
(28,800)
$ 58,800
$ 25,200
21,000
Operating income
$ 4,200
25,600
$.6,800
$ 116,800
(41,200)
$ 75,600
$ 32,400
$ 139,000
(43,800)
$ 95,200
$ 40,800
28,600
$ 12,200
$ 110,000
(40,000)
$ 70,000
$ 48,000
32,200
$ 15,800
Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July
and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000.
Required:
a. 1. Prepare a cash budget for August and September.
2. What are the prospects for this company if its sales growth continues at a similar rate?
b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in
business. Prepare a cash budget for October, November, and December, assuming that the income statements for November
and December are the same as October's.
2. Can the cash budget be used to support a request to a bank for a seasonal loan?
Complete this question by entering your answers in the tabs below.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
![EBK CFIN](https://www.bartleby.com/isbn_cover_images/9781337671743/9781337671743_smallCoverImage.jpg)
![Intermediate Financial Management (MindTap Course…](https://www.bartleby.com/isbn_cover_images/9781337395083/9781337395083_smallCoverImage.gif)
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning