Preview File Edit View Go View Tools Window Help Fri Sep 6 8:16 PM ✓ Screenshot 2024-... Screenshot 2024-09... Inspector Zoom Share Highlight Rotate View Inspector Zoom Share Highlight Rotate Markup Form Filling Search Cash Flows from Operating Activities SUNLAND SKI HAUS Statement of Cash Flows For the Year Ended December 31, 2025 Net Income justments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense Amortization of Trademark Loss on Sale of Equipment $ 10980 4000 3900 ncrease in Accounts Receivable (5000) ncrease in Inventories (36000) Decrease in Prepaid Insurance ncrease in Accounts Payable 15300 $ 86700 Cash Flows from Financing Activities Dividend Payments (20000) Principal Payment on Long-Term Loan (56000) 2000 Proceeds on Short-Term Loan (23600) ncrease in Income Taxes Payable 6600 Cash Flows from Financing Activities Decrease in Wages Payable (4800) Net Cash Provided by Operating Activities Cash Flows from Investing Activities Sale of Available-for-Sale Investments 24000 Sale of Equipment 16020 Purchase of Equipment (72900) Net Cash Used by Investing Activities Cash Flows from Financing Activities Dividend Payments (20000) Principal Payment on Long-Term Loan (56000) Proceeds on Short-Term Loan (23600) Cash Flows from Financing Activities Net Decrease in Cash Cash, January 1, 2025 Cash, December 31, 2025 Preview File Edit View Go Tools Window Help く Screenshot 2024-... 0 Inspector Zoom Share Highlight Rotate View SUNLAND SKI HAUS INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2025 Sales Cost of goods sold Gross profit Operating expenses $550,900 305,000 245,900 94,000 Operating income 151,900 Interest expense $20,900 Loss on sale of equipment 3,900 24,800 Income before tax 127,100 Income tax expense 40,400 Net income $86,700 Additional information: 1. Dividends in the amount of $20,000 were declared and paid during 2025. 2. Depreciation expense and amortization expense are included in operating expenses. 3. Equipment that had a cost of $24,900 and was 20% depreciated was sold during 2025. Fri Sep 6 8:15 PM Screenshot 2024-09-... View (i) Inspector D Zoom Share Highlight Rotate Markup Form Filling Search Sunland Ski Haus had the following statements prepared as of December 31, 2025. SUNLAND SKI HAUS COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2025 AND 2024 2025 2024 Cash $2,400 $4,000 Accounts receivable 101,000 96,000 Short-term debt investments (available-for-sale) 96,000 120,000 Inventories 90,000 54,000 Prepaid insurance 4,100 6,100 Ski equipment 90,000 42,000 Accumulated depreciation-equipment (24,000) (18,000) Trademarks 79,000 83,000 Total assets $438,500 $387,100 Accounts payable $92,300 $77,000 Income taxes payable 21,600 15,000 Wages payable 4,100 8,900 Short-term loans payable 23,600 0 Long-term loans payable 74,000 130,000 100,000 100,000 Additional paid-in capital 20,000 20,000 Retained earnings Total liabilities & stockholders' equity 102,900 36,200 $438,500 $387,100 Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) Common stock, $1 par O 123 396 SEP 1 5 CO 6 C A Zoom ☑ W O 8 M 11 12 76 5 1

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Preview File Edit View Go
View
Tools
Window Help
Fri Sep 6 8:16 PM
✓
Screenshot 2024-...
Screenshot 2024-09...
Inspector Zoom
Share
Highlight Rotate
View
Inspector Zoom
Share
Highlight Rotate Markup
Form Filling
Search
Cash Flows from Operating Activities
SUNLAND SKI HAUS
Statement of Cash Flows
For the Year Ended December 31, 2025
Net Income
justments to reconcile net income to
Net Cash Provided by Operating Activities
Depreciation Expense
Amortization of Trademark
Loss on Sale of Equipment
$
10980
4000
3900
ncrease in Accounts Receivable
(5000)
ncrease in Inventories
(36000)
Decrease in Prepaid Insurance
ncrease in Accounts Payable
15300
$
86700
Cash Flows from Financing Activities
Dividend Payments
(20000)
Principal Payment on Long-Term Loan
(56000)
2000
Proceeds on Short-Term Loan
(23600)
ncrease in Income Taxes Payable
6600
Cash Flows from Financing Activities
Decrease in Wages Payable
(4800)
Net Cash Provided by Operating Activities
Cash Flows from Investing Activities
Sale of Available-for-Sale Investments
24000
Sale of Equipment
16020
Purchase of Equipment
(72900)
Net Cash Used by Investing Activities
Cash Flows from Financing Activities
Dividend Payments
(20000)
Principal Payment on Long-Term Loan
(56000)
Proceeds on Short-Term Loan
(23600)
Cash Flows from Financing Activities
Net Decrease in Cash
Cash, January 1, 2025
Cash, December 31, 2025
Transcribed Image Text:Preview File Edit View Go View Tools Window Help Fri Sep 6 8:16 PM ✓ Screenshot 2024-... Screenshot 2024-09... Inspector Zoom Share Highlight Rotate View Inspector Zoom Share Highlight Rotate Markup Form Filling Search Cash Flows from Operating Activities SUNLAND SKI HAUS Statement of Cash Flows For the Year Ended December 31, 2025 Net Income justments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense Amortization of Trademark Loss on Sale of Equipment $ 10980 4000 3900 ncrease in Accounts Receivable (5000) ncrease in Inventories (36000) Decrease in Prepaid Insurance ncrease in Accounts Payable 15300 $ 86700 Cash Flows from Financing Activities Dividend Payments (20000) Principal Payment on Long-Term Loan (56000) 2000 Proceeds on Short-Term Loan (23600) ncrease in Income Taxes Payable 6600 Cash Flows from Financing Activities Decrease in Wages Payable (4800) Net Cash Provided by Operating Activities Cash Flows from Investing Activities Sale of Available-for-Sale Investments 24000 Sale of Equipment 16020 Purchase of Equipment (72900) Net Cash Used by Investing Activities Cash Flows from Financing Activities Dividend Payments (20000) Principal Payment on Long-Term Loan (56000) Proceeds on Short-Term Loan (23600) Cash Flows from Financing Activities Net Decrease in Cash Cash, January 1, 2025 Cash, December 31, 2025
Preview File Edit View Go Tools
Window Help
く
Screenshot 2024-...
0
Inspector
Zoom
Share
Highlight
Rotate
View
SUNLAND SKI HAUS
INCOME STATEMENT
FOR THE YEAR ENDING DECEMBER 31, 2025
Sales
Cost of goods sold
Gross profit
Operating expenses
$550,900
305,000
245,900
94,000
Operating income
151,900
Interest expense
$20,900
Loss on sale of equipment
3,900
24,800
Income before tax
127,100
Income tax expense
40,400
Net income
$86,700
Additional information:
1.
Dividends in the amount of $20,000 were declared and paid during 2025.
2.
Depreciation expense and amortization expense are included in operating expenses.
3.
Equipment that had a cost of $24,900 and was 20% depreciated was sold during 2025.
Fri Sep 6 8:15 PM
Screenshot 2024-09-...
View
(i)
Inspector
D
Zoom
Share
Highlight
Rotate
Markup
Form Filling
Search
Sunland Ski Haus had the following statements prepared as of December 31, 2025.
SUNLAND SKI HAUS
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2025 AND 2024
2025
2024
Cash
$2,400
$4,000
Accounts receivable
101,000
96,000
Short-term debt investments (available-for-sale)
96,000
120,000
Inventories
90,000
54,000
Prepaid insurance
4,100
6,100
Ski equipment
90,000
42,000
Accumulated depreciation-equipment
(24,000) (18,000)
Trademarks
79,000
83,000
Total assets
$438,500 $387,100
Accounts payable
$92,300 $77,000
Income taxes payable
21,600
15,000
Wages payable
4,100
8,900
Short-term loans payable
23,600
0
Long-term loans payable
74,000
130,000
100,000
100,000
Additional paid-in capital
20,000
20,000
Retained earnings
Total liabilities & stockholders' equity
102,900
36,200
$438,500 $387,100
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with
either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Common stock, $1 par
O
123
396
SEP 1
5
CO
6
C
A
Zoom
☑
W
O
8
M
11 12
76 5
1
Transcribed Image Text:Preview File Edit View Go Tools Window Help く Screenshot 2024-... 0 Inspector Zoom Share Highlight Rotate View SUNLAND SKI HAUS INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2025 Sales Cost of goods sold Gross profit Operating expenses $550,900 305,000 245,900 94,000 Operating income 151,900 Interest expense $20,900 Loss on sale of equipment 3,900 24,800 Income before tax 127,100 Income tax expense 40,400 Net income $86,700 Additional information: 1. Dividends in the amount of $20,000 were declared and paid during 2025. 2. Depreciation expense and amortization expense are included in operating expenses. 3. Equipment that had a cost of $24,900 and was 20% depreciated was sold during 2025. Fri Sep 6 8:15 PM Screenshot 2024-09-... View (i) Inspector D Zoom Share Highlight Rotate Markup Form Filling Search Sunland Ski Haus had the following statements prepared as of December 31, 2025. SUNLAND SKI HAUS COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2025 AND 2024 2025 2024 Cash $2,400 $4,000 Accounts receivable 101,000 96,000 Short-term debt investments (available-for-sale) 96,000 120,000 Inventories 90,000 54,000 Prepaid insurance 4,100 6,100 Ski equipment 90,000 42,000 Accumulated depreciation-equipment (24,000) (18,000) Trademarks 79,000 83,000 Total assets $438,500 $387,100 Accounts payable $92,300 $77,000 Income taxes payable 21,600 15,000 Wages payable 4,100 8,900 Short-term loans payable 23,600 0 Long-term loans payable 74,000 130,000 100,000 100,000 Additional paid-in capital 20,000 20,000 Retained earnings Total liabilities & stockholders' equity 102,900 36,200 $438,500 $387,100 Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) Common stock, $1 par O 123 396 SEP 1 5 CO 6 C A Zoom ☑ W O 8 M 11 12 76 5 1
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education