Preparing a Flexible Budget for Performance Reporting Suppose you receive the following performance report from the accounting department for your first month as plant manager for a new company. Your supervisor, the vic performance in the area of cost control. Units Actual 10,000 Budgeted Variance 12,000 2,000 U Costs: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Total costs $717,600 $864,000 $146,400 F $829,200 $1,036,800 $207,600 F $432,000 $518,400 $86,400 F $900,000 $864,000 $36,000 U $2,878,800 $3,283,200 $404,400 F REQUIRED Prepare a variance analysis Note: Do not use negative signs with your answers. Units (in cases) Costs: Static Budget Activity Variance 12,000 Flexible Budget Flexible Budget Variance 10,000 Actual 2,000 x Static (Total) Variance Direct materials $ 864,000 Direct labor $ 1,036,800 $ $ 146,400 x F 207,600 x F 864,000 x $ 146,400 x F ÷ 1,036,800 * $ 207,600 x F ÷ Variable overhead $ 518,400 $ 86,400 F ÷ 518,400 x $ 86,400 x $ Fixed overhead $ 864,000 $ 36,000 x $ 864,000 $ 36,000 U ÷ Total costs $ 3283200 $ 476400 F 3283200 $ 404400 F 717,600 $ 829,200 $ 432,000 900,000 2878800 $ 146,400 F 207,600 F ÷ ÷ 86,400 F $ 36,000 U 404400 F ÷
Preparing a Flexible Budget for Performance Reporting Suppose you receive the following performance report from the accounting department for your first month as plant manager for a new company. Your supervisor, the vic performance in the area of cost control. Units Actual 10,000 Budgeted Variance 12,000 2,000 U Costs: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Total costs $717,600 $864,000 $146,400 F $829,200 $1,036,800 $207,600 F $432,000 $518,400 $86,400 F $900,000 $864,000 $36,000 U $2,878,800 $3,283,200 $404,400 F REQUIRED Prepare a variance analysis Note: Do not use negative signs with your answers. Units (in cases) Costs: Static Budget Activity Variance 12,000 Flexible Budget Flexible Budget Variance 10,000 Actual 2,000 x Static (Total) Variance Direct materials $ 864,000 Direct labor $ 1,036,800 $ $ 146,400 x F 207,600 x F 864,000 x $ 146,400 x F ÷ 1,036,800 * $ 207,600 x F ÷ Variable overhead $ 518,400 $ 86,400 F ÷ 518,400 x $ 86,400 x $ Fixed overhead $ 864,000 $ 36,000 x $ 864,000 $ 36,000 U ÷ Total costs $ 3283200 $ 476400 F 3283200 $ 404400 F 717,600 $ 829,200 $ 432,000 900,000 2878800 $ 146,400 F 207,600 F ÷ ÷ 86,400 F $ 36,000 U 404400 F ÷
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Preparing a Flexible Budget for Performance Reporting
Suppose you receive the following performance report from the accounting department for your first month as plant manager for a new company. Your supervisor, the vice president of manufacturing, has concerns that the report does not provide an accurate picture of your performance in the area of cost control.
![Preparing a Flexible Budget for Performance Reporting
Suppose you receive the following performance report from the accounting department for your first month as plant manager for a new company. Your supervisor, the vic
performance in the area of cost control.
Units
Actual
10,000
Budgeted Variance
12,000
2,000 U
Costs:
Direct materials
Direct labor
Variable manufacturing overhead
Fixed manufacturing overhead
Total costs
$717,600 $864,000 $146,400 F
$829,200 $1,036,800 $207,600 F
$432,000 $518,400 $86,400 F
$900,000 $864,000 $36,000 U
$2,878,800 $3,283,200 $404,400 F
REQUIRED
Prepare a variance analysis
Note: Do not use negative signs with your answers.
Units (in cases)
Costs:
Static Budget Activity Variance
12,000
Flexible Budget Flexible Budget Variance
10,000
Actual
2,000 x
Static (Total) Variance
Direct materials $ 864,000
Direct labor
$ 1,036,800 $
$
146,400 x F
207,600 x F
864,000 x $
146,400 x F
÷
1,036,800 * $
207,600 x F
÷
Variable overhead $ 518,400 $
86,400
F
÷
518,400 x $
86,400 x
$
Fixed overhead
$
864,000 $
36,000 x
$
864,000 $
36,000
U
÷
Total costs
$
3283200 $
476400 F
3283200 $
404400 F
717,600 $
829,200 $
432,000
900,000
2878800 $
146,400 F
207,600 F
÷
÷
86,400 F
$
36,000
U
404400 F
÷](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3718b57c-2fec-48e9-8d08-7fb9b3ee3ab5%2Fc30c7dfb-2584-41b2-a50c-2a8aef058fb2%2Ffdko12f_processed.png&w=3840&q=75)
Transcribed Image Text:Preparing a Flexible Budget for Performance Reporting
Suppose you receive the following performance report from the accounting department for your first month as plant manager for a new company. Your supervisor, the vic
performance in the area of cost control.
Units
Actual
10,000
Budgeted Variance
12,000
2,000 U
Costs:
Direct materials
Direct labor
Variable manufacturing overhead
Fixed manufacturing overhead
Total costs
$717,600 $864,000 $146,400 F
$829,200 $1,036,800 $207,600 F
$432,000 $518,400 $86,400 F
$900,000 $864,000 $36,000 U
$2,878,800 $3,283,200 $404,400 F
REQUIRED
Prepare a variance analysis
Note: Do not use negative signs with your answers.
Units (in cases)
Costs:
Static Budget Activity Variance
12,000
Flexible Budget Flexible Budget Variance
10,000
Actual
2,000 x
Static (Total) Variance
Direct materials $ 864,000
Direct labor
$ 1,036,800 $
$
146,400 x F
207,600 x F
864,000 x $
146,400 x F
÷
1,036,800 * $
207,600 x F
÷
Variable overhead $ 518,400 $
86,400
F
÷
518,400 x $
86,400 x
$
Fixed overhead
$
864,000 $
36,000 x
$
864,000 $
36,000
U
÷
Total costs
$
3283200 $
476400 F
3283200 $
404400 F
717,600 $
829,200 $
432,000
900,000
2878800 $
146,400 F
207,600 F
÷
÷
86,400 F
$
36,000
U
404400 F
÷
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education