Prepare the following schedules or statements for 2016: 1. Sales budget 2. Production budget 3. Direct materials purchases budget (units and dollars)
Prepare the following schedules or statements for 2016: 1. Sales budget 2. Production budget 3. Direct materials purchases budget (units and dollars)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Problem 10-50: Comprehensive Profit Plan | |||||||
Background | |||||||
Spring Manufacturing Company makes two components identified as C12 and D57. Selected budgetary data for 2016 follow: | |||||||
Finished Components | |||||||
C12 | D57 | ||||||
Requirements for each finished component: | |||||||
RM1 | 10 | pounds | 8 | ||||
RM2 | 0 | 4 | |||||
RM3 | 2 | pounds | 1 | ||||
Direct labor | 2 | hours | 3 | ||||
Product information: | |||||||
Sales price | $150 | $220 | |||||
Sales units | 12,000 | 9,000 | |||||
Estimated beginning inventory (units) | 400 | 150 | |||||
Desired ending inventory (units) | 300 | 200 | |||||
Direct Materials Information | |||||||
RM1 | RM2 | RM3 | |||||
Cost per pound | $2.00 | $2.50 | $0.50 | ||||
Estimated beginning inventory in pounds | 3,000 | 1,500 | 1,000 | ||||
Desired ending inventory in pounds | 4,000 | 1,000 | 1,500 | ||||
The firm expects the average wage rate to be $25 per hour in 2016. Spring Manufacturing uses DLHs to apply |
|||||||
year the firm determines the overhead application rate for the year based on the budgeted ouput for the year. The company | |||||||
maintains negligible WIP inventory and expects the cost per unit for both beginning and ending finished products inventories to | |||||||
be identical. | |||||||
Factory Overhead Information | |||||||
Indirect materials-variable | $10,000 | ||||||
Miscellaneous supplies and tools-variable | $5,000 | ||||||
Indirect labor-variable | $40,000 | ||||||
Supervision-fixed | $120,000 | ||||||
Payroll taxes and |
$250,000 | ||||||
Maintenance costs-fixed | $20,000 | ||||||
Maintenance costs-variable | $10,080 | ||||||
$71,330 | |||||||
Heat, light, and power-fixed | $43,420 | ||||||
Heat, light, and power-variable | $11,000 | ||||||
Total | $580,830 | ||||||
Selling and Administrative Expense Information | |||||||
Advertising | $60,000 | ||||||
Sales salaries | $200,000 | ||||||
Travel and entertainment | $60,000 | ||||||
Depreciation-warehouse | $5,000 | ||||||
Office salaries | $60,000 | ||||||
Executive salaries | $250,000 | ||||||
Supplies | $4,000 | ||||||
Depreciation-office | $6,000 | ||||||
Total | $645,000 | ||||||
Income Tax Rate | 40% | ||||||
Requirements | |||||||
Prepare the following schedules or statements for 2016: | |||||||
1. Sales budget | |||||||
2. Production budget | |||||||
3. Direct materials purchases budget (units and dollars) |
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education