Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Some recent financial statements for Smolira Golf Corporation follow.
Assets
Current assets
Cash
Accounts receivable
Inventory
Total
Total assets
Sales
Cost of goods sold
Depreciation
Taxable income
Taxes (23%)
Fixed assets
Net plant and equipment $465,700 $521,583 Total
SMOLIRA GOLF CORPORATION
2021 Income Statement
Earnings before interest and
taxes
Interest paid
Net income
Dividends
Retained earnings
Cash, beginning of the year
Operating activities
2020
$35,685 $39,032
18,451
28,936
4,000
43,152
$ 58,136 $ 111,120
SMOLIRA GOLF CORPORATION
2020 and 2021 Balance Sheets
2021
Net cash from operating activities
Investment activities
SMOLIRA GOLF CORPORATION
Statement of Cash Flows
For 2021
Net income
Add: Depreciation
Less: Increase in accounts receivable
Add: Increase in inventory
Add: Increase in accounts payable
Add: Increase in other current liabilities
Cash, end of year
Net cash from investment activities
Financing activities
Net cash from financing activities
$ 523,836 $ 632,703 Total liabilities and owners' equity $523,836
$ 24,000
39,144
Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative
answers should be indicated by a minus sign.)
Answer is not complete.
››› ›› ›
✓
Xx
✔
$ 512,954
363,878
46,088
Liabilities and Owners' Equity
Current liabilities
$ 102,988
20,983
Accounts payable
Notes payable
Other
$ 82,005
18,861
$ 63,144
$
Total
Long-term debt
Owners' equity
Common stock and paid-in surplus
Accumulated retained earnings
$
$
$
$
35,685
63,144✔
46,088✔
-10,485 ✔
-10,500 x
4,924 X
3,792 X
97,124 x
50,400 X
2020
39,032
$38,992 $43,232
20,308
17,175
21,034 25,674
$80,334 $86,081
$ 121,500 $ 185,476
2021
$ 56,300 $ 56,300
265,702 304,846
$
322,002
$361,146
$
632,703
Transcribed Image Text:Some recent financial statements for Smolira Golf Corporation follow. Assets Current assets Cash Accounts receivable Inventory Total Total assets Sales Cost of goods sold Depreciation Taxable income Taxes (23%) Fixed assets Net plant and equipment $465,700 $521,583 Total SMOLIRA GOLF CORPORATION 2021 Income Statement Earnings before interest and taxes Interest paid Net income Dividends Retained earnings Cash, beginning of the year Operating activities 2020 $35,685 $39,032 18,451 28,936 4,000 43,152 $ 58,136 $ 111,120 SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Net cash from operating activities Investment activities SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 Net income Add: Depreciation Less: Increase in accounts receivable Add: Increase in inventory Add: Increase in accounts payable Add: Increase in other current liabilities Cash, end of year Net cash from investment activities Financing activities Net cash from financing activities $ 523,836 $ 632,703 Total liabilities and owners' equity $523,836 $ 24,000 39,144 Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) Answer is not complete. ››› ›› › ✓ Xx ✔ $ 512,954 363,878 46,088 Liabilities and Owners' Equity Current liabilities $ 102,988 20,983 Accounts payable Notes payable Other $ 82,005 18,861 $ 63,144 $ Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings $ $ $ $ 35,685 63,144✔ 46,088✔ -10,485 ✔ -10,500 x 4,924 X 3,792 X 97,124 x 50,400 X 2020 39,032 $38,992 $43,232 20,308 17,175 21,034 25,674 $80,334 $86,081 $ 121,500 $ 185,476 2021 $ 56,300 $ 56,300 265,702 304,846 $ 322,002 $361,146 $ 632,703
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education