Prepare Expanded Financial Statements The following is the adjusted trial balance for Jones Accounting Services for the year ended December 31, 2021 Jones Accounting Services Adjusted Trial Balance December 31, 2021 Account Title Dr Cr Accounts payable 6,300 Accounts Receivable 9,000 Accumulated Depreciation Building 41,000 Accumulated Depreciation Equipment $4,200 Building 350,000 Cash $98,000 Depreciation expense, building 7,000 Depreciation expense, equipment 800 Insurance expense 5,200 Interest payable 2,000 Land 700,000 Long-term note payable 52,000 Mike Jones, Capital 1,010,000 Mike Jones, Withdrawals 200,500 Office equipment 8,000 Office supplies 3,300 Prepaid Insurance 9,000 Prepaid Rent 15,000 Rent expense 6,000 Salaries expense 89,000 Salaries payable 14,500 Service fees earned 370,800 Totals $1,500,800 $1,500,800 Additional Information: A $5,000 installment on the long-term note payable is due within one year. Mike Jones invested $15,000 into her business during the year. Required: Calculate Working Capital, the Current Ratio and Acid-Test Ratio at December 31, 2021 and comment on the company’s liquidity. Prepare the Closing Entries at December 31, 2021 in a general journal.
Prepare Expanded Financial Statements
The following is the adjusted
Jones Accounting Services
Adjusted Trial Balance
December 31, 2021
Account Title |
Dr |
Cr |
Accounts payable |
|
6,300 |
|
9,000 |
|
|
|
41,000 |
Accumulated Depreciation Equipment |
|
$4,200 |
Building |
350,000 |
|
Cash |
$98,000 |
|
Depreciation expense, building |
7,000 |
|
Depreciation expense, equipment |
800 |
|
Insurance expense |
5,200 |
|
Interest payable |
|
2,000 |
Land |
700,000 |
|
Long-term note payable |
|
52,000 |
Mike Jones, Capital |
|
1,010,000 |
Mike Jones, Withdrawals |
200,500 |
|
Office equipment |
8,000 |
|
Office supplies |
3,300 |
|
Prepaid Insurance |
9,000 |
|
Prepaid Rent |
15,000 |
|
Rent expense |
6,000 |
|
Salaries expense |
89,000 |
|
Salaries payable |
|
14,500 |
Service fees earned |
|
370,800 |
Totals |
$1,500,800 |
$1,500,800 |
Additional Information:
- A $5,000 installment on the long-term note payable is due within one year.
- Mike Jones invested $15,000 into her business during the year.
Required:
- Calculate
Working Capital , theCurrent Ratio and Acid-Test Ratio at December 31, 2021 and comment on the company’s liquidity. - Prepare the Closing Entries at December 31, 2021 in a general journal.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps