PREPARE AN INCOME STATEMENT AND A BALANCESHEET: Accounts Payable 850,420.00 Accounts Receivable 1,458,221.00 Accum Dep'n - Bldng 500,000.00 Accum Dep'n - Equipment & Machineries 250,000.00 Accum dep'n - Office Equipment 390,000.00 Advertising Expense 245,000.00 Bad Debts Expense 68,900.00 Benefits Payable 140,000.00 Building 10,000,000.00 Cash ? Common Stock 15,500,000.00 Delivery Expense 130,000.00 Depreciation - Building 250,000.00 Depreciation - Machinery and Equipment 85,000.00 Dividend Income 46,875.00 Estimated Uncollectible Accounts 50,000.00 Goodwill 200,000.00 Insurance - Building 80,000.00 Interest Expense 150,000.00 Interest Income 185,420.00 Investment in SMC 564,890.00 Investment in Jollibee 850,000.00 Land 8,000,000.00 Machineries and Equipment 4,687,952.00 Marketable Securities 854,785.00 Merchandise Inventory, Dec 31 800,000.00 Merchandise Inventory, Jan 1 650,000.00 Notes Payable (4 years) 10,000,000.00 Office Equipment 3,850,000.00 Preferred Stocks 5,500,000.00 Prepaid Supplies 12,365.00 Purchases 2,669,823.75 Purchase Discounts 394,850.00 Purchase Returns 200,000.00 Retained Earnings 3,652,087.00 Salaries Payable 78,522.00 Sales 4,854,225.00 Sales Discounts 388,338.00 Sales Returns 200,000.00 Utilities Payable 75,000.00
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
PREPARE AN INCOME STATEMENT AND A BALANCESHEET:
Accounts Payable 850,420.00
Accum Dep'n - Bldng 500,000.00
Accum Dep'n - Equipment & Machineries 250,000.00
Accum dep'n - Office Equipment 390,000.00
Advertising Expense 245,000.00
Benefits Payable 140,000.00
Building 10,000,000.00
Cash ?
Common Stock 15,500,000.00
Delivery Expense 130,000.00
Depreciation - Machinery and Equipment 85,000.00
Dividend Income 46,875.00
Estimated Uncollectible Accounts 50,000.00
Insurance - Building 80,000.00
Interest Expense 150,000.00
Interest Income 185,420.00
Investment in SMC 564,890.00
Investment in Jollibee 850,000.00
Land 8,000,000.00
Machineries and Equipment 4,687,952.00
Marketable Securities 854,785.00
Merchandise Inventory, Dec 31 800,000.00
Merchandise Inventory, Jan 1 650,000.00
Notes Payable (4 years) 10,000,000.00
Office Equipment 3,850,000.00
Prepaid Supplies 12,365.00
Purchases 2,669,823.75
Purchase Discounts 394,850.00
Purchase Returns 200,000.00
Salaries Payable 78,522.00
Sales 4,854,225.00
Sales Discounts 388,338.00
Sales Returns 200,000.00
Utilities Payable 75,000.00
Step by step
Solved in 2 steps with 2 images
