Prepare a statement of cash flows in good form assuming that Avatar Company uses the indirect method.    Please refer to the following information for the year 2021.                                                                        Avatar Company                                                                            Balance Sheet                                                                       December 31, 2021     2021 2020 Change Cash $21,000 $18,000 $3,000 Accounts receivable 31,000 35,000 (4,000) Inventory 53,000 25,000 28,000 Property, Plant & Equipment (net)    120,000   90,000    30,000      Total assets $225,000 $168,000 $57,000         Accounts payable $4,000 $6,000 $(2,000) Accrued liabilities 2,000 1,000 1,000 Long-term notes payable    84,000      90,000    (6,000)      Total liabilities $90,000 $97,000 $(7,000)         Common shares $42,000 $17,000 $25,000 Retained earnings     93,000    54,000    39,000      Total equity $135,000 $71,000 $64,000              Total liabilities and equity $225,000 $168,000 $57,000                                                                              Avatar Company                                                                 Income Statement                                             For the Year Ended December 31, 2021   Revenues and gains:          Sales revenue $240,000        Interest revenue 1,000        Gain on sale of plant assets        4,000   Total revenues   $245,000 Expenses:         Cost of goods sold $110,000        Salary expense 45,000        Amortization expense 12,000        Other operating expenses 23,000        Interest expense 1,000        Income tax expense       5,000   Total expenses    196,000 Net income   $49,000                                                Avatar Company                                  Statement of Retained Earnings                           For the Year Ended December 31, 2021   Retained earnings, January 1, 2021 $54,000 Net income 49,000 Dividends (10,000) Retained earnings, December 31, 2021 $93,000   Additional information provided:         •     Equipment costing $52,000 was purchased for cash.         •     Equipment with a net asset value of $10,000 was sold for $14,000         •     Amortization expense of $12,000 was recorded during the year.         •     During 2021, the company repaid $40,000 of long-term notes payable.         •     During 2021, the company borrowed $34,000 on a new note payable         •     There were no stock retirements during the year.         •     There were no sales of treasury stock during the year.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

Question 13

Prepare a statement of cash flows in good form assuming that Avatar Company uses the indirect method. 

 

Please refer to the following information for the year 2021.

                                                                       Avatar Company

                                                                           Balance Sheet

                                                                      December 31, 2021

 

 

2021

2020

Change

Cash

$21,000

$18,000

$3,000

Accounts receivable

31,000

35,000

(4,000)

Inventory

53,000

25,000

28,000

Property, Plant & Equipment (net)

   120,000

  90,000

   30,000

     Total assets

$225,000

$168,000

$57,000

 

 

 

 

Accounts payable

$4,000

$6,000

$(2,000)

Accrued liabilities

2,000

1,000

1,000

Long-term notes payable

   84,000

     90,000

   (6,000)

     Total liabilities

$90,000

$97,000

$(7,000)

 

 

 

 

Common shares

$42,000

$17,000

$25,000

Retained earnings

    93,000

   54,000

   39,000

     Total equity

$135,000

$71,000

$64,000

 

 

 

 

     Total liabilities and equity

$225,000

$168,000

$57,000

 

 

 

 

 

 

                                                                 Avatar Company

                                                                Income Statement

                                            For the Year Ended December 31, 2021

 

Revenues and gains:

 

 

     Sales revenue

$240,000

 

     Interest revenue

1,000

 

     Gain on sale of plant assets

       4,000

 

Total revenues

 

$245,000

Expenses:

 

 

    Cost of goods sold

$110,000

 

     Salary expense

45,000

 

     Amortization expense

12,000

 

     Other operating expenses

23,000

 

     Interest expense

1,000

 

     Income tax expense

      5,000

 

Total expenses

 

 196,000

Net income

 

$49,000

 

                                             Avatar Company

                                 Statement of Retained Earnings

                          For the Year Ended December 31, 2021

 

Retained earnings, January 1, 2021

$54,000

Net income

49,000

Dividends

(10,000)

Retained earnings, December 31, 2021

$93,000

 

Additional information provided:

        •     Equipment costing $52,000 was purchased for cash.

        •     Equipment with a net asset value of $10,000 was sold for $14,000

        •     Amortization expense of $12,000 was recorded during the year.

        •     During 2021, the company repaid $40,000 of long-term notes payable.

        •     During 2021, the company borrowed $34,000 on a new note payable

        •     There were no stock retirements during the year.

        •     There were no sales of treasury stock during the year.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education