Prepare a statement as of June 30, 20X5, showing how cash will be distributed among partners as it becomes available. Note: Do not round your intermediate calculations. Round your final answers to nearest whole dollar. Profit and loss sharing ratio Preliquidation capital balances Loss absorption potential (LAP) Decrease highest LAP to next highest LAP: Decrease S Decrease LAP to next highest level: Decrease S Decrease V Decrease LAPS by distributing cash in the Profit and Loss sharing ratio $ $ D DSV PARTNERSHIP Cash Distribution Plan June 30, 20X5 S V Loss Absorption Power S 0 Distribution of D's deficit 0 $ % $ Show Transcribed Text Profit and loss ratio Preliquidation balances, June 30 July loss on disposal of assets and payment of liquidation costs July 31 distribution of available cash to partners (Schedule 1) in First layer: August loss on disposal of assets and payment of liquidation costs August 31 distribution of available cash to partners (Schedule 2) Remaining layer of which paid on July 31 Next layer: 0 0 September loss on disposal of assets and payment of liquidation costs < Required A % September 30 distribution of available cash to partners (Schedule 3) Next layer of which paid on August 31 S V Postliquidation balances $ DSV PARTNERSHIP Capital Account Balances June 30, 20X5, through September 30, 20X5 D $ $ $ $ $ $ $ $ V Prepare schedules showing how cash is distributed at the end of July, August, and September 20X5. Note: Do not round your intermediate calculations. Round your final answers to nearest whole dollar. 0 $ 0 % 50 % 100,000 100,000 100,000 100,000 $100,000 100,000 $100,000 100,000 $ 100,000 $ 100,000 $ 100,000 D $ 50 % $ Capital Balances $ Required B > $ $ S 140,000 $ $ 140,000 140,000 30 % 140,000 140,000 S $ 140,000 140,000 30 % 140,000 140,000 $ $ $ $ $ $ 140,000 $ 75,000 $ 140,000 $ V 20 % $ 75,000 $ 75,000 V $ 75,000 20 % 75,000 75,000 75,000 75,000 75,000 75,000 75,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The DSV Partnership decided to liquidate as of June 30, 20X5. Its balance sheet as of this date follows:
DSV PARTNERSHIP
Balance Sheet
At June 30, 20X5
Assets
Cash
Accounts Receivable (net)
Inventories
Property, Plant and Equipment (net)
Total Assets
Liabilities and Partners' Capital
Liabilities:
Accounts Payable
Partners' Capital:
D, Capital
S, Capital
V, Capital
Total Capital
Total Liabilities and Capital
Additional Information
Personal assets
Personal liabilities
Personal net worth
Month
July
1. The personal assets (excluding partnership loan and capital interests) and personal liabilities of each partner as of June 30, 20X5,
follow:
August
September
$ 100,000
140,000
75,000
D
$ 250,000
(270,000)
$ (20,000)
July
August
September
S
$ 450,000
(420,000)
$ 30,000
$ 390,000
22,000
55,000
$ 50,000
95,000
75,000
500,000
$ 720,000
2. The DSV Partnership was liquidated during the months of July, August, and September. The assets sold and the amounts realized
follow:
Assets Sold
Inventories
Accounts receivable (net)
Property, plant and equipment
Inventories
$ 405,000
315,000
$ 720,000
V
$ 300,000
(240,000)
$ 60,000
Carrying
Amount
$ 50,000
60,000
400,000
$ 25,000
10,000
$ 25,000
100,000
Accounts receivable (net)
Accounts receivable (net)
Property, plant and equipment
3. The accounts payable of $405,000 was paid in July.
Assume the following cash amounts were received during the months of July, August, and September from the sale of DSV
Partnership's noncash assets:
Amount
Realized
$ 45,000
40,000
305,000
$ 18,000
4,000
$ 10,000
45,000
The partnership wishes to keep $10,000 of cash on hand at the end of both July and August to pay for unexpected liquidation
expenses.
It paid liquidation expenses of $2,500 at the end of each month, July, August, and September. D, S, and V share profits and losses in
the ratio 50:30:20, respectively.
Transcribed Image Text:The DSV Partnership decided to liquidate as of June 30, 20X5. Its balance sheet as of this date follows: DSV PARTNERSHIP Balance Sheet At June 30, 20X5 Assets Cash Accounts Receivable (net) Inventories Property, Plant and Equipment (net) Total Assets Liabilities and Partners' Capital Liabilities: Accounts Payable Partners' Capital: D, Capital S, Capital V, Capital Total Capital Total Liabilities and Capital Additional Information Personal assets Personal liabilities Personal net worth Month July 1. The personal assets (excluding partnership loan and capital interests) and personal liabilities of each partner as of June 30, 20X5, follow: August September $ 100,000 140,000 75,000 D $ 250,000 (270,000) $ (20,000) July August September S $ 450,000 (420,000) $ 30,000 $ 390,000 22,000 55,000 $ 50,000 95,000 75,000 500,000 $ 720,000 2. The DSV Partnership was liquidated during the months of July, August, and September. The assets sold and the amounts realized follow: Assets Sold Inventories Accounts receivable (net) Property, plant and equipment Inventories $ 405,000 315,000 $ 720,000 V $ 300,000 (240,000) $ 60,000 Carrying Amount $ 50,000 60,000 400,000 $ 25,000 10,000 $ 25,000 100,000 Accounts receivable (net) Accounts receivable (net) Property, plant and equipment 3. The accounts payable of $405,000 was paid in July. Assume the following cash amounts were received during the months of July, August, and September from the sale of DSV Partnership's noncash assets: Amount Realized $ 45,000 40,000 305,000 $ 18,000 4,000 $ 10,000 45,000 The partnership wishes to keep $10,000 of cash on hand at the end of both July and August to pay for unexpected liquidation expenses. It paid liquidation expenses of $2,500 at the end of each month, July, August, and September. D, S, and V share profits and losses in the ratio 50:30:20, respectively.
Prepare a statement as of June 30, 20X5, showing how cash will be distributed among partners as it becomes available.
Note: Do not round your intermediate calculations. Round your final answers to nearest whole dollar.
Profit and loss sharing ratio
Preliquidation capital balances
Loss absorption potential (LAP)
Decrease highest LAP to next highest LAP:
Decrease S
Decrease LAP to next highest level:
Decrease S
Decrease V
Decrease LAPS by distributing cash in the Profit
and Loss sharing ratio
$
$
D
DSV PARTNERSHIP
Cash Distribution Plan
June 30, 20X5
Loss Absorption Power
S
0 $
0
Distribution of D's deficit
%
Show Transcribed Text
$
Profit and loss ratio
Preliquidation balances, June 30
July loss on disposal of assets and payment of liquidation costs
July 31 distribution of available cash to partners (Schedule 1) in First layer:
August loss on disposal of assets and payment of liquidation costs
0 $
< Required A
August 31 distribution of available cash to partners (Schedule 2) Remaining
layer of which paid on July 31
Next layer:
S
V
September loss on disposal of assets and payment of liquidation costs
0
%
September 30 distribution of available cash to partners (Schedule 3) Next
layer of which paid on August 31
S
V
Postliquidation balances
DSV PARTNERSHIP
Capital Account Balances
June 30, 20X5, through September 30, 20X5
D
$
$
$
$
$
$
$
V
$
0
$
0
Prepare schedules showing how cash is distributed at the end of July, August, and September 20X5.
Note: Do not round your intermediate calculations. Round your final answers to nearest whole dollar.
%
100,000
50 %
100,000
100,000
100,000
D
$100,000
$ 100,000
50 %
$100,000
100,000
Capital Balances
S
30 %
$
140,000
S
$
140,000
$
$
Required B >
140,000
30 %
$ 140,000
100.000 $ 140,000 $
140,000 $
$ 140,000
$ 140,000
100,000 $ 140,000
100,000 $ 140,000
$
140,000
$
$
$
V
20 %
$ 75,000
$ 75,000
V
$ 75,000
20 %
75,000
75,000
75,000
11.1
75,000
75,000
75,000
75,000
75,000
Transcribed Image Text:Prepare a statement as of June 30, 20X5, showing how cash will be distributed among partners as it becomes available. Note: Do not round your intermediate calculations. Round your final answers to nearest whole dollar. Profit and loss sharing ratio Preliquidation capital balances Loss absorption potential (LAP) Decrease highest LAP to next highest LAP: Decrease S Decrease LAP to next highest level: Decrease S Decrease V Decrease LAPS by distributing cash in the Profit and Loss sharing ratio $ $ D DSV PARTNERSHIP Cash Distribution Plan June 30, 20X5 Loss Absorption Power S 0 $ 0 Distribution of D's deficit % Show Transcribed Text $ Profit and loss ratio Preliquidation balances, June 30 July loss on disposal of assets and payment of liquidation costs July 31 distribution of available cash to partners (Schedule 1) in First layer: August loss on disposal of assets and payment of liquidation costs 0 $ < Required A August 31 distribution of available cash to partners (Schedule 2) Remaining layer of which paid on July 31 Next layer: S V September loss on disposal of assets and payment of liquidation costs 0 % September 30 distribution of available cash to partners (Schedule 3) Next layer of which paid on August 31 S V Postliquidation balances DSV PARTNERSHIP Capital Account Balances June 30, 20X5, through September 30, 20X5 D $ $ $ $ $ $ $ V $ 0 $ 0 Prepare schedules showing how cash is distributed at the end of July, August, and September 20X5. Note: Do not round your intermediate calculations. Round your final answers to nearest whole dollar. % 100,000 50 % 100,000 100,000 100,000 D $100,000 $ 100,000 50 % $100,000 100,000 Capital Balances S 30 % $ 140,000 S $ 140,000 $ $ Required B > 140,000 30 % $ 140,000 100.000 $ 140,000 $ 140,000 $ $ 140,000 $ 140,000 100,000 $ 140,000 100,000 $ 140,000 $ 140,000 $ $ $ V 20 % $ 75,000 $ 75,000 V $ 75,000 20 % 75,000 75,000 75,000 11.1 75,000 75,000 75,000 75,000 75,000
Expert Solution
steps

Step by step

Solved in 4 steps with 10 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education