Prepare a balance sheet for Petrello Company immediately after the merger.
The balance sheets of Petrello Company and Sanchez Company as of January 1, 2014, are presented below. On that date, after an extended period of negotiation, the two companies agreed to merge. To effect the merger, Petrello Company is to exchange its unissued common stock for all the outstanding shares of Sanchez Company in the ratio of 1/2 share of Petrello for each share of Sanchez. Market values of the shares were agreed on as Petrello, $52; Sanchez, $26. The fair values of Sanchez Company’s assets and liabilities are equal to their book values with the exception of plant and equipment, which has an estimated fair value of $673,480.
Petrello |
Sanchez |
|||
Cash | $514,780 | $215,700 | ||
Receivables | 448,510 | 244,080 | ||
Inventories | 1,897,100 | 220,590 | ||
Plant and equipment (net) | 3,575,190 | 742,500 | ||
Total assets | $6,435,580 | $1,422,870 | ||
Current Liabilities | $1,191,300 | $288,320 | ||
Common stock ($16 par value) | 3,745,810 | 800,000 | ||
Other contributed capital | 378,900 | —0— | ||
1,119,570 | 334,550 | |||
Total equities | $6,435,580 | $1,422,870 |
Prepare a
PETRELLO COMPANY
Balance Sheet January 1, 2014 |
||||||
Assets
|
||||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
$
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
Current Assets Current Liabilities Intangible Assets Long-term Investments Long-term Liabilities Net Income / (Loss) Property, Plant and Equipment
|
|
$
|
||||
Liabilities and Stockholders' Equity
|
||||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
$
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
CashCommon StockGoodwillInventoriesLiabilitiesOther Contributed CapitalPlant and Equipment (net)ReceivablesRetained Earnings
|
|
|||||
Current Assets Current Liabilities Intangible Assets Long-term Investments Long-term Liabilities Net Income / (Loss) Property, Plant and Equipment Stockholders' Equity Total Assets Total Current Assets Total Current Liabilities Total Intangible Assets Total Liabilities Total Liabilities and Stockholders' Equity Total Long-term Investments Total Long-term Liabilities Total Property, Plant and Equipment Total Stockholders' Equity
|
|
$
|
Trending now
This is a popular solution!
Step by step
Solved in 6 steps with 1 images