On January 1, NewTune Company exchanges 17,049 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $37,300 in stock registration and issuance costs in connection with the merger.   Several of On-the-Go’s accounts’ fair values differ from their book values on this date (credit balances in parentheses):     Book Values Fair Values Receivables $ 77,500   $ 72,400   Trademarks   108,000     238,500   Record music catalog   75,500     197,750   In-process research and development   0     262,500   Notes payable   (68,500 )   (60,400 )     Precombination book values for the two companies are as follows:     NewTune On-the-Go Cash $ 73,250   $ 44,000   Receivables   152,750     77,500   Trademarks   462,000     108,000   Record music catalog   875,000     75,500   Equipment (net)   360,000     117,000   Total Assets $ 1,923,000   $ 422,000   Accounts payable $ (172,000 ) $ (53,000 ) Notes payable   (462,000 )   (68,500 ) Common stock   (400,000 )   (50,000 ) Additional paid-in capital   (30,000 )   (30,000 ) Retained earnings   (859,000 )   (220,500 ) Total liabilities and equities $ (1,923,000 ) $ (422,000 )     Assume that this combination is a statutory merger so that On-the-Go’s accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, NewTune Company exchanges 17,049 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $37,300 in stock registration and issuance costs in connection with the merger.

 

Several of On-the-Go’s accounts’ fair values differ from their book values on this date (credit balances in parentheses):

 

  Book Values Fair Values
Receivables $ 77,500   $ 72,400  
Trademarks   108,000     238,500  
Record music catalog   75,500     197,750  
In-process research and development   0     262,500  
Notes payable   (68,500 )   (60,400 )
 

 

Precombination book values for the two companies are as follows:

 

  NewTune On-the-Go
Cash $ 73,250   $ 44,000  
Receivables   152,750     77,500  
Trademarks   462,000     108,000  
Record music catalog   875,000     75,500  
Equipment (net)   360,000     117,000  
Total Assets $ 1,923,000   $ 422,000  
Accounts payable $ (172,000 ) $ (53,000 )
Notes payable   (462,000 )   (68,500 )
Common stock   (400,000 )   (50,000 )
Additional paid-in capital   (30,000 )   (30,000 )
Retained earnings   (859,000 )   (220,500 )
Total liabilities and equities $ (1,923,000 ) $ (422,000 )
 

 

  1. Assume that this combination is a statutory merger so that On-the-Go’s accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date.
  2. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.

 

NEWTUNE COMPANY AND ON-THE-GO, INC.
Consolidation Worksheet
January 1, 20XX
Consolidation Entries
On-the-Go,
Consolidated
Accounts
Newtune Co
Debit
Credit
Inc.
Totals
Cash
Receivables
Investment in On-the-Go
Trademarks
Record music catalog
In-process research and development
Equipment (net)
Goodwill
0 $
Total assets
Accounts payable
$
$
Notes payable
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
$
0 $
0 $
0 $
%24
Transcribed Image Text:NEWTUNE COMPANY AND ON-THE-GO, INC. Consolidation Worksheet January 1, 20XX Consolidation Entries On-the-Go, Consolidated Accounts Newtune Co Debit Credit Inc. Totals Cash Receivables Investment in On-the-Go Trademarks Record music catalog In-process research and development Equipment (net) Goodwill 0 $ Total assets Accounts payable $ $ Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities $ 0 $ 0 $ 0 $ %24
Required A
Required B
Assume that this combination is a statutory merger so that On-the-Go's accounts will be transferred to the records of
New Tune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for
New Tune as of the acquisition date.
NEWTUNE COMPANY AND ON-THE-GO, INC.
Post-Combination Balance Sheet
January 1, 20XX
Assets
Liabilities and Equity
Cash
Accounts payable
Receivables
Notes payable
Trademarks
Common stock
Record music catalog
Additional paid-in capital
In-process research and development
Retained earnings
Equipment (net)
Goodwill
Total assets
$
Total liabilities and equities
< Required A
Required B
>
Transcribed Image Text:Required A Required B Assume that this combination is a statutory merger so that On-the-Go's accounts will be transferred to the records of New Tune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for New Tune as of the acquisition date. NEWTUNE COMPANY AND ON-THE-GO, INC. Post-Combination Balance Sheet January 1, 20XX Assets Liabilities and Equity Cash Accounts payable Receivables Notes payable Trademarks Common stock Record music catalog Additional paid-in capital In-process research and development Retained earnings Equipment (net) Goodwill Total assets $ Total liabilities and equities < Required A Required B >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education