Please help with Formula4 and Formula8

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please help with Formula4 and Formula8

 

B
4.
5
Data Section
7 Actual production in units
8 Sales in units
9 Sales price per unit
10 Variable manufacturing costs per unit
11 Variable selling costs per unit
12 Fixed manufacturing costs
13 Fixed selling expenses
100000
80000
30
14
2
315000
100000
14
15
Answer Section
16
17 Income statement: Absorption costing
18
19 Sales
-B8*B9
20 Cost of goods sold:
Variable manufacturing costs
Fixed manufacturing costs
Total goods available for sale
Less ending inventory
Cost of goods sold
-B7*B10
EB12
=(B21+B22)
21
22
23
24
FORMULA4
=(B23-B24)
=(C19-C25)
25
26 Gross profit
27 Selling expenses:
Fixed selling expenses
Variable selling expenses
Total selling expenses
-B7
-B8*B11
28
29
=(B28+B29)
=(C26-C30)
30
31 Operating income
32
33
34 Income statement: Variable costing
35
36 Sales
|=IF((C19=0),0,(B8*B9))
37 Cost of goods sold:
38
-B7*B10
Variable manufacturing costs
Less ending inventory
Variable cost of goods sold
39
FORMULA8
40
41 Manufacturing margin
42 Variable selling expenses
43 Contribution margin
44 Fixed costs:
=(B38-B39)
ЕС36-С40)
B8*B11
=(C41-C42)
-B12
=IF((C19=0),0,B13)
45
Fixed manufacturing costs
Fixed selling expenses
Total fixed costs
46
=(B45+B46)
=(C43-C47)
47
48 Operating income
49
60
Transcribed Image Text:B 4. 5 Data Section 7 Actual production in units 8 Sales in units 9 Sales price per unit 10 Variable manufacturing costs per unit 11 Variable selling costs per unit 12 Fixed manufacturing costs 13 Fixed selling expenses 100000 80000 30 14 2 315000 100000 14 15 Answer Section 16 17 Income statement: Absorption costing 18 19 Sales -B8*B9 20 Cost of goods sold: Variable manufacturing costs Fixed manufacturing costs Total goods available for sale Less ending inventory Cost of goods sold -B7*B10 EB12 =(B21+B22) 21 22 23 24 FORMULA4 =(B23-B24) =(C19-C25) 25 26 Gross profit 27 Selling expenses: Fixed selling expenses Variable selling expenses Total selling expenses -B7 -B8*B11 28 29 =(B28+B29) =(C26-C30) 30 31 Operating income 32 33 34 Income statement: Variable costing 35 36 Sales |=IF((C19=0),0,(B8*B9)) 37 Cost of goods sold: 38 -B7*B10 Variable manufacturing costs Less ending inventory Variable cost of goods sold 39 FORMULA8 40 41 Manufacturing margin 42 Variable selling expenses 43 Contribution margin 44 Fixed costs: =(B38-B39) ЕС36-С40) B8*B11 =(C41-C42) -B12 =IF((C19=0),0,B13) 45 Fixed manufacturing costs Fixed selling expenses Total fixed costs 46 =(B45+B46) =(C43-C47) 47 48 Operating income 49 60
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education