Platinum Corporation belongs to the rubber tire trading industry. Its most recent balance sheet and income statement appear below: Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash................................................................ $ 30 $ 110 Accounts receivable....................................... 210 260 Inventory........................................................ 190 170 Prepaid expenses............................................ 70 70 Total current assets............................................ 500 610 Plant and equipment, net................................... 810 740 Total assets........................................................ $1,310 $1,350 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable........................................... $ 140 $ 150 Accrued liabilities.......................................... 30 30 Notes payable, short term.............................. 40 40 Total current liabilities...................................... 210 220 Bonds payable................................................... 190 240 Total liabilities.................................................. 400 460 Stockholders’ equity: Preferred stock, $100 par value, 5%.............. 100 100 Common stock, $2 par value......................... 400 400 Additional paid-in capital–common stock..... 130 130 Retained earnings........................................... 280 260 Total stockholders’ equity................................. 910 890 Total liabilities & stockholders’ equity............. $1,310 $1,350 Income Statement For the Year Ended December 31, Year 2 (in thousands of dollars) Sales (all on account).......................................... $1,260 Cost of goods sold.............................................. 770 Gross margin....................................................... 490 Selling and administrative expense.................... 400 Net operating income.......................................... 90 Interest expense.................................................. 26 Net income before taxes..................................... 64 Income taxes (30%)............................................ 19 Net income.......................................................... $ 45 Required: 8.1 Compute the following for Year 2: a. Working capital. b. Current ratio. c. Acid-test ratio. d. Accounts receivable turnover. e. Average collection period. f. Inventory turnover. g. Average sale period 8.2 What can you say about the company’s short-term liquidity? 8.3 If the industry average in terms of collection period is 45 days, and inventory turnover is 6 times, how is the company performing compared to the industry?
8.) Platinum Corporation belongs to the rubber tire trading industry. Its most recent balance sheet and income statement appear below:
|
December 31, Year 2 and Year 1 (in thousands of dollars) |
||
|
|||
|
|||
|
|
Year 2 |
Year 1 |
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash................................................................ |
$ 30 |
$ 110 |
|
|
210 |
260 |
|
Inventory........................................................ |
190 |
170 |
|
Prepaid expenses............................................ |
70 |
70 |
|
Total current assets............................................ |
500 |
610 |
|
Plant and equipment, net................................... |
810 |
740 |
|
Total assets........................................................ |
$1,310 |
$1,350 |
|
|
|
|
|
Liabilities and |
|
|
|
Current liabilities: |
|
|
|
Accounts payable........................................... |
$ 140 |
$ 150 |
|
Accrued liabilities.......................................... |
30 |
30 |
|
Notes payable, short term.............................. |
40 |
40 |
|
Total current liabilities...................................... |
210 |
220 |
|
Bonds payable................................................... |
190 |
240 |
|
Total liabilities.................................................. |
400 |
460 |
|
Stockholders’ equity: |
|
|
|
|
100 |
100 |
|
Common stock, $2 par value......................... |
400 |
400 |
|
Additional paid-in capital–common stock..... |
130 |
130 |
|
|
280 |
260 |
|
Total stockholders’ equity................................. |
910 |
890 |
|
Total liabilities & stockholders’ equity............. |
$1,310 |
$1,350 |
|
Income Statement For the Year Ended December 31, Year 2 (in thousands of dollars) |
|
|
||
|
||
|
Sales (all on account).......................................... |
$1,260 |
|
Cost of goods sold.............................................. |
770 |
|
Gross margin....................................................... |
490 |
|
Selling and administrative expense.................... |
400 |
|
Net operating income.......................................... |
90 |
|
Interest expense.................................................. |
26 |
|
Net income before taxes..................................... |
64 |
|
Income taxes (30%)............................................ |
19 |
|
Net income.......................................................... |
$ 45 |
Required:
8.1 Compute the following for Year 2:
a. b. c. Acid-test ratio. d. Accounts receivable turnover. |
e. Average collection period. f. Inventory turnover. g. Average sale period |
8.2 What can you say about the company’s short-term liquidity?
8.3 If the industry average in terms of collection period is 45 days, and inventory turnover is 6 times, how is the company performing compared to the industry?
Step by step
Solved in 2 steps