Pirate Corporation acquired 60 percent ownership of Ship Company on January 1, 20X8, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of Ship Company. Accumulated depreciation on Buildings and Equipment was $75,000 on the acquisition date. Trial balance data at December 31, 20X8, for Pirate and Ship are as follows: Item Pirate Corporation Ship Company Debit Credit Debit Credit Cash $ 27,000 $8,000 Accounts Receivable 65,000 22,000 Inventory 40,000 30,000 Buildings and Equipment 500,000 235,000 Investment in Row Company 40,000 Investment in Ship Company 108,000 Cost of Goods Sold 150,000 110,000 Depreciation Expense 30,000 10,000 Interest Expense 8,000 3,000 Dividends Declared 24,000 15,000 Accumulated Depreciation $ 140,000 $ 85,000 Accounts Payable 63,000 20,000 Bonds Payable 100,000 50,000 Common Stock 200,000 100,000 Retained Earnings 208,000 60,000 Other Comprehensive Income from Ship Company (OCI)—Unrealized Gain on Investments 6,000 Unrealized Gain on Investments (OCI) 10,000 Sales 220,000 148,000 Income from Ship Company 15,000 $ 952,000 $ 952,000 $ 473,000 $ 473,000 Additional Information Ship purchased stock of Row Company on January 1, 20X8, for $30,000 and classified the investment as available-for-sale securities. The value of Row’s securities increased to $40,000 at December 31, 20X8. Required: Record all consolidation entries needed to prepare a three-part consolidation worksheet as of December 31, 20X8.
Pirate Corporation acquired 60 percent ownership of Ship Company on January 1, 20X8, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of Ship Company.
Item | Pirate Corporation | Ship Company | ||
---|---|---|---|---|
Debit | Credit | Debit | Credit | |
Cash | $ 27,000 | $8,000 | ||
65,000 | 22,000 | |||
Inventory | 40,000 | 30,000 | ||
Buildings and Equipment | 500,000 | 235,000 | ||
Investment in Row Company | 40,000 | |||
Investment in Ship Company | 108,000 | |||
Cost of Goods Sold | 150,000 | 110,000 | ||
Depreciation Expense | 30,000 | 10,000 | ||
Interest Expense | 8,000 | 3,000 | ||
Dividends Declared | 24,000 | 15,000 | ||
Accumulated Depreciation | $ 140,000 | $ 85,000 | ||
Accounts Payable | 63,000 | 20,000 | ||
Bonds Payable | 100,000 | 50,000 | ||
Common Stock | 200,000 | 100,000 | ||
208,000 | 60,000 | |||
Other Comprehensive Income from Ship Company (OCI)—Unrealized Gain on Investments | 6,000 | |||
Unrealized Gain on Investments (OCI) | 10,000 | |||
Sales | 220,000 | 148,000 | ||
Income from Ship Company | 15,000 | |||
$ 952,000 | $ 952,000 | $ 473,000 | $ 473,000 |
Additional Information
Ship purchased stock of Row Company on January 1, 20X8, for $30,000 and classified the investment as available-for-sale securities. The value of Row’s securities increased to $40,000 at December 31, 20X8.
Required:
-
Record all consolidation entries needed to prepare a three-part consolidation worksheet as of December 31, 20X8.

Trending now
This is a popular solution!
Step by step
Solved in 2 steps









