PC Shopping Network may upgrad its modem pool. It last upgraded 2 years ago, when it spent $80 million on equipment with an assumed life of 5 years and an assumed salvage value of $25 million for tax purposes. The firm uses straight-line depreciation. The old equipment can be sold today for $70 million. A new modem pool can be installed today for $150 million. This willhave a 3-year life and will be depreciated to zero using straight-line depreciation. The new equipment will enable the firm to increase sales by $25 million per year and decrease operating costs by $12 million per year. At the end of 3 years, the new equipment will be worthless. Assume the firm's tax rate is 30% and the discount rate for projects of this sort is 15%. Required: a. What is the net cash flow at time 0 if the old equipment is replaced?(Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) b. What are the incremental cash flows in years (i) 1; (ii) 2; (iii) 3? (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) c. What is the NPV of the replacement project? (Do not round intermediate calculations. Enter the NPV in millions rounded to 2 decimal places.) d. What is the IRR of the replacement project? (Do not round intermediate calculations. Enter the IRR as a percent rounded to 2 decimal places.) Please create a spreadsheet showing the formulas and how you arrived at those formulas.
PC Shopping Network may upgrad its modem pool. It last upgraded 2 years ago, when it spent $80 million on equipment with an assumed life of 5 years and an assumed salvage value of $25 million for tax purposes. The firm uses straight-line depreciation. The old equipment can be sold today for $70 million. A new modem pool can be installed today for $150 million. This willhave a 3-year life and will be
Required:
a. What is the net cash flow at time 0 if the old equipment is replaced?(Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
b. What are the incremental cash flows in years (i) 1; (ii) 2; (iii) 3? (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
c. What is the
d. What is the
Please create a spreadsheet showing the formulas and how you arrived at those formulas.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
