PART A: PREPARATION OF CASH FLOW STATEMENT The following are the financial statements of Viral Bhd: Viral Bhd Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 RM Turnover 1,164, 160 Cost of Sales (853,000) 311,160 Gross Profits Gain on disposal of motor vehicles Administrative expenses Selling and distribution expenses 15,580 (145,380) (28,000) 45,800 Investment income (23,000) 176,160 (44,040) 132,120 Interest expenses Profit before tax Tax charge for the year Profit for the year Viral Bhd Statement of Financial Position as at 31 December . 2020 2021 RM RM Non-Current Assets Property plant and equipment (note 1) 320,220 323,000 1,340,000 Investments 804,000 Current Assets 66,000 123,800 78,700 144,050 333,340 Inventories Account receivables 102,700 77,000 2,032,500 Bank 571,280 2,251,590 Short term fixed deposit Equity and Liabilities Ordinary Share Capital Retained Earnings 1,650,000 1,900,000 172,200 228,570 Non-Current Liabilities 10% Bank Loan 90,000 45,000 Current Liabilities 78,450 10,200 13,000 18,650 36,370 11,000 Account payables Tax payables Dividend payables Accrued expenses 27,000 3,650 2,032,500 2,251,590
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
![PART A: PREPARATION OF CASH FLOW STATEMENT
The following are the financial statements of Viral Bhd:
Viral Bhd
Statement of Profit or Loss and Other Comprehensive Income for the year ended
31 December 2021
RM
Turnover
Cost of Sales
1,164, 160
(853,000)
Gross Profits
311,160
Gain on disposal of motor vehicles
Administrative expenses
Selling and distribution expenses
Investment income
15,580
(145,380)
(28,000)
45,800
Interest expenses
Profit before tax
(23,000)
176,160
Tax charge for the year
Profit for the year
(44,040)
132,120
Viral Bhd
Statement of Financial Position as at 31 December .
2020
2021
RM
RM
Non-Current Assets
Property plant and equipment (note 1)
320,220
323,000
1,340,000
Investments
804,000
Current Assets
66,000
123,800
102,700
78,700
144,050
Inventories
Account receivables
Bank
333,340
Short term fixed deposit
77,000
571,280
2,032,500
2,251,590
Equity and Liabilities
Ordinary Share Capital
Retained Earnings
1,650,000
172,200
1,900,000
228,570
Non-Current Liabilities
10% Bank Loan
90,000
45,000
Current Liabilities
36,370
Account payables
Tax payables
Dividend payables
Accrued expenses
78,450
10,200
11,000
13,000
18,650
27,000
3,650
2,032,500
2,251,590](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F53d7cf85-38ef-4e29-990a-1b88e048b96f%2F1cee7cf1-2637-47c8-ba13-0f8c79451fea%2Fw6xgnk7_processed.jpeg&w=3840&q=75)
![Note to the accounts:
1. Property, plant and equipment
2020
2021
RM
RM
Motor Vehicles (cost)
Accumulated depreciation
Furnitures (cost)
Accumulated depreciation
Carrying value
340,000
(136,000)
170,000
249,300
(116,340)
250,800
(51,000)
323,000
(63,540)
320,220
Additional Information:
Included in administrative expenses are depreciation charged for property, plant and
equipment.
1.
Viral Bhd disposed an old motor vehicle with a carrying amount of RM54,420 for cash.
There was no purchase of motor vehicles during the year. The company also acquired
a new furniture costing RM80,800 for cash during the year.
2.
3.
Last year dividend payable was paid together with the current year interim dividend of
RM48,750.
4.
The increase in the ordinary shares was due to the issue of new shares to the public
during the year.
Part of the investment was sold during the year and no purchase of investment was
made.
5.
6.
The short-term fixed deposit qualified as cash equivalent.
REQUIRED:
Prepare the Statement of Cash Flow for the year ended 31 December 2021 for Viral Bhd
using the DIRECT METHOD and in compliance with MFRS 107.
a.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F53d7cf85-38ef-4e29-990a-1b88e048b96f%2F1cee7cf1-2637-47c8-ba13-0f8c79451fea%2Ff9gxa4_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)