Paro Solar Statement Accounts Company Company Income Statement: Net Sales .... (520,000) 300,000 120,000 (72,000) (450,000) 260,000 100,000 Cost of Goods Sold Operating Expenses Subsidiary Income Noncontrolling Interest in Income Net Income... (172,000) (90,000) Retained Earnings Statement: Balance, January 1, 2016–Paro Company... Balance, January 1, 2016–Solar Company Net Income (from above)...... Dividends Declared Paro Company Dividends Declared Solar Company (214,000) (190,000) (90,000) (172,000) 50,000 30,000 (250,000) Balance, December 31, 2016.... (336,000) Consolidated Balance Sheet: Inventory, December 31, 2016. Other Current Assets ... Investment in Solar Company Land.... 100,000 50,000 136,000 180,000 400,000 50,000 50,000 Paro Solar Statement Accounts Company Company Building and Equipment. Accumulated Depreciation Goodwill ...... Other Intangibles . Current Liabilities . Bonds Payable.. Other Long-Term liabilities. Common Stock Paro Company. Other Paid-In Capitalin Excess of Par-Paro Company . Common Stock-Solar Company . Other Paid-In Capitalin Excess of Par-Solar Company.. Retained Earnings, December 31, 2016 (from above) . 350,000 (100,000) 320,000 (60,000) 20,000 (120,000) (40,000) (100,000) (200,000) (200,000) (100,000) (50,000) (100,000) (250,000) (336,000) ... Totals .

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1,  2015, Paro Company purchases 80% of the common stock of Solar Company for $320,000.
On this date, Solar has common stock, other paid-in capital in excess of par, and retained earnings  of $50,000, $100,000, and $150,000, respectively. Net income and dividends for two years  for Solar Company are as follows:
                                                                2015            2016
Net income . . . . . . . . . . . . . . . . . . . . . . $60,000          $90,000
Dividends. . . . . . . . . . . . . . . . . . . . . . . . 20,000              30,000
On January 1, 2015, the only undervalued tangible assets of Solar are inventory and the  building. Inventory, for which FIFO is used, is worth $10,000 more than cost. The inventory is  sold in 2015. The building, which is worth $30,000 more than book value, has a remaining life  of 10 years, and straight-line depreciation is used. The remaining excess of cost over book value  is attributable to goodwill.
1. Using this information or the information in the following statements for the year ended  December 31, 2016, prepare a determination and distribution of excess schedule.
2. Complete the vertical worksheet for consolidated financial statements for 2016.

Paro
Solar
Statement Accounts
Company
Company
Income Statement:
Net Sales ....
(520,000)
300,000
120,000
(72,000)
(450,000)
260,000
100,000
Cost of Goods Sold
Operating Expenses
Subsidiary Income
Noncontrolling Interest in Income
Net Income...
(172,000)
(90,000)
Retained Earnings Statement:
Balance, January 1, 2016–Paro Company...
Balance, January 1, 2016–Solar Company
Net Income (from above)......
Dividends Declared Paro Company
Dividends Declared Solar Company
(214,000)
(190,000)
(90,000)
(172,000)
50,000
30,000
(250,000)
Balance, December 31, 2016....
(336,000)
Consolidated Balance Sheet:
Inventory, December 31, 2016.
Other Current Assets ...
Investment in Solar Company
Land....
100,000
50,000
136,000
180,000
400,000
50,000
50,000
Transcribed Image Text:Paro Solar Statement Accounts Company Company Income Statement: Net Sales .... (520,000) 300,000 120,000 (72,000) (450,000) 260,000 100,000 Cost of Goods Sold Operating Expenses Subsidiary Income Noncontrolling Interest in Income Net Income... (172,000) (90,000) Retained Earnings Statement: Balance, January 1, 2016–Paro Company... Balance, January 1, 2016–Solar Company Net Income (from above)...... Dividends Declared Paro Company Dividends Declared Solar Company (214,000) (190,000) (90,000) (172,000) 50,000 30,000 (250,000) Balance, December 31, 2016.... (336,000) Consolidated Balance Sheet: Inventory, December 31, 2016. Other Current Assets ... Investment in Solar Company Land.... 100,000 50,000 136,000 180,000 400,000 50,000 50,000
Paro
Solar
Statement Accounts
Company
Company
Building and Equipment.
Accumulated Depreciation
Goodwill ......
Other Intangibles .
Current Liabilities .
Bonds Payable..
Other Long-Term liabilities.
Common Stock Paro Company.
Other Paid-In Capitalin Excess of Par-Paro Company .
Common Stock-Solar Company .
Other Paid-In Capitalin Excess of Par-Solar Company..
Retained Earnings, December 31, 2016 (from above) .
350,000
(100,000)
320,000
(60,000)
20,000
(120,000)
(40,000)
(100,000)
(200,000)
(200,000)
(100,000)
(50,000)
(100,000)
(250,000)
(336,000)
...
Totals .
Transcribed Image Text:Paro Solar Statement Accounts Company Company Building and Equipment. Accumulated Depreciation Goodwill ...... Other Intangibles . Current Liabilities . Bonds Payable.. Other Long-Term liabilities. Common Stock Paro Company. Other Paid-In Capitalin Excess of Par-Paro Company . Common Stock-Solar Company . Other Paid-In Capitalin Excess of Par-Solar Company.. Retained Earnings, December 31, 2016 (from above) . 350,000 (100,000) 320,000 (60,000) 20,000 (120,000) (40,000) (100,000) (200,000) (200,000) (100,000) (50,000) (100,000) (250,000) (336,000) ... Totals .
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education