Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month: Cost Formulas Direct labor $16.30g $4,600 + $1.80g $5,800 + $0.40g $1,600 + $0.10g $18,300 + $2.80g $8,000 Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration $2,800 $13,600 + $e.70g The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the month. Its actual costs incurred in March are listed below: Actual Cost Incurred in March $ 70,040 $ 11,700 $ 7,950 $ 2,250 $ 30,060 $ 8,400 $ 2,800 $ 15,910 Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Required: 1. Prepare the Production Department's planning budget for the month. 2. Prepare the Production Department's flexible budget for the month. 3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances. Required 1 Required 2 Required 3 Prepare the Production Department's planning budget for the month. Packaging Solutions Corporation Production Department Planning Budget For the Month Ended March 31 Actual labor-hours 4,400 Direct labor 71,720 Indirect labor 12,520 O Utilities 7,560 Supplies 2,040 Equipment depreciation 30,320 Factory rent 8,000 Property taxes 2,800 Factory administration 16,680 Total expense $ 151,640

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Please help me correct the boxes with X's. Thanks! :)

Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared
monthly for each department. The planning budget and flexible budget for the Production Department are based on the following
formulas, where q is the number of labor-hours worked in a month:
Cost Formulas
Direct labor
$16.30g
$4,600 + $1.80q
$5,800 + $0.40g
$1,600 + $0.10g
$18,300 + $2.80g
$8,000
$2,800
$13,600 + $0.70g
Indirect labor
Utilities
Supplies
Equipment depreciation
Factory rent
Property taxes
Factory administration
The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the
month. Its actual costs incurred in March are listed below:
Actual Cost Incurred in March
$ 70,040
$ 11,700
$ 7,950
$ 2,250
$ 30,060
$ 8,400
$ 2,800
$ 15,910
Direct labor
Indirect labor
Utilities
Supplies
Equipment depreciation
Factory rent
Property taxes
Factory administration
Required:
1. Prepare the Production Department's planning budget for the month.
2. Prepare the Production Department's flexible budget for the month.
3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity
variances.
Required 1
Required 2
Required 3
Prepare the Production Department's planning budget for the month.
Packaging Solutions Corporation
Production Department Planning
Budget
For the Month Ended March 31
Actual labor-hours
4,400 O
Direct labor
$
71,720
Indirect labor
12,520
Utilities
7,560
Supplies
2,040
Equipment depreciation
30,320 X
Factory rent
8,000
Property taxes
2,800
Factory administration
16,680
Total expense
151,640
Transcribed Image Text:Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month: Cost Formulas Direct labor $16.30g $4,600 + $1.80q $5,800 + $0.40g $1,600 + $0.10g $18,300 + $2.80g $8,000 $2,800 $13,600 + $0.70g Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the month. Its actual costs incurred in March are listed below: Actual Cost Incurred in March $ 70,040 $ 11,700 $ 7,950 $ 2,250 $ 30,060 $ 8,400 $ 2,800 $ 15,910 Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Required: 1. Prepare the Production Department's planning budget for the month. 2. Prepare the Production Department's flexible budget for the month. 3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances. Required 1 Required 2 Required 3 Prepare the Production Department's planning budget for the month. Packaging Solutions Corporation Production Department Planning Budget For the Month Ended March 31 Actual labor-hours 4,400 O Direct labor $ 71,720 Indirect labor 12,520 Utilities 7,560 Supplies 2,040 Equipment depreciation 30,320 X Factory rent 8,000 Property taxes 2,800 Factory administration 16,680 Total expense 151,640
Required 1
Required 2
Required 3
Prepare the Production Department's flexible budget for the month.
Packaging Solutions Corporation
Production Department Flexible
Budget
For the Month Ended March 31
Actual labor-hours
4,200
Direct labor
68,460
Indirect labor
12,160
Utilities
7,480 O
Supplies
2,020
Equipment depreciation
29,760 X
Factory rent
8,000
Property taxes
2,800
Factory administration
16,540
Total expense
$
147,220
Required 1
Required 2
Required 3
Prepare the Production Department's flexible budget performance report for March, including both the spending and activity
variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero
variance). Input all amounts as positive values.)
Packaging Solutions Corporation
Production Department Flexible Budget Performance Report
For the Month Ended March 31
Spending
Variances
Flexible
Budget
4,200 O
Activity
Variances
Planning
Budget
4,400 O
Actual
Results
Labor-hours
4,200
Direct labor
S 70,040
$ 1,580 OU
Os 68,460 $ 3,260 O F
Os 71,720 O
Indirect labor
11,700
460 O F
12,160 O
360 O F
12,520 O
Utilities
7,950
470 O U
7,480 O
80 O F
7,560 O
Supplies
Equipment depreciation
2,250
230 OU
2,020 O
20 OF
2,040 O
30,060
300 XU
29,760 X
560 OF
30,320 x
Factory rent
8,400
400 Ou
8,000 O
0O None
8,000 O
Property taxes
2,800
0O None
2,800 O
0 O None V
2,800 O
Factory administration
15,910
630 O F
16,540 O
140 O F
16,680 O
Total expense
S 149,110
$ 1,890 Xu
O $147,220 x $ 4,420 O F
$ 151,640 X
Transcribed Image Text:Required 1 Required 2 Required 3 Prepare the Production Department's flexible budget for the month. Packaging Solutions Corporation Production Department Flexible Budget For the Month Ended March 31 Actual labor-hours 4,200 Direct labor 68,460 Indirect labor 12,160 Utilities 7,480 O Supplies 2,020 Equipment depreciation 29,760 X Factory rent 8,000 Property taxes 2,800 Factory administration 16,540 Total expense $ 147,220 Required 1 Required 2 Required 3 Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Packaging Solutions Corporation Production Department Flexible Budget Performance Report For the Month Ended March 31 Spending Variances Flexible Budget 4,200 O Activity Variances Planning Budget 4,400 O Actual Results Labor-hours 4,200 Direct labor S 70,040 $ 1,580 OU Os 68,460 $ 3,260 O F Os 71,720 O Indirect labor 11,700 460 O F 12,160 O 360 O F 12,520 O Utilities 7,950 470 O U 7,480 O 80 O F 7,560 O Supplies Equipment depreciation 2,250 230 OU 2,020 O 20 OF 2,040 O 30,060 300 XU 29,760 X 560 OF 30,320 x Factory rent 8,400 400 Ou 8,000 O 0O None 8,000 O Property taxes 2,800 0O None 2,800 O 0 O None V 2,800 O Factory administration 15,910 630 O F 16,540 O 140 O F 16,680 O Total expense S 149,110 $ 1,890 Xu O $147,220 x $ 4,420 O F $ 151,640 X
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Database management system (DBMS)
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education