P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: Sales Direct materials purchases Direct labour January February $350,000 $400,000 120,000 110,000 85,000 60,000 115,000 75,000 Manufacturing overhead Selling and administrative expenses All sales are on account. The company expects collections to be 60% in the month of sale, 30% in the first month following the sale, and 10% in the second month following the sale. It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. It pays all other items above in the month incurred. Depreciation has been excluded from manufacturing overhead and selling and administrative expenses. Other data: 1. Credit sales: November 2022, $200,000; December 2022, $280,000 2. Purchases of direct materials: December 2022, $90,000 75,000 80,000 3. Other receipts: January-collection of December 31, 2022, interest receivable, $3,000; February-proceeds from sale of securities, $5,000 4. Other disbursements: February-payment of $20,000 cash for land The company's cash balance on January 1, 2023, is expected to be $50,000. The company wants to keep a minimum cash balance of $40,000. Instructions a. Prepare schedules for (1) the expected collections from customers and (2) the expected payments for direct materials purchases. a. January: (1) collections = $314,000; (2) payments = $99,000 b. Prepare a cash budget for January and February, with columns for each month. b. Ending cash balance: January $48,000
P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: Sales Direct materials purchases Direct labour January February $350,000 $400,000 120,000 110,000 85,000 60,000 115,000 75,000 Manufacturing overhead Selling and administrative expenses All sales are on account. The company expects collections to be 60% in the month of sale, 30% in the first month following the sale, and 10% in the second month following the sale. It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. It pays all other items above in the month incurred. Depreciation has been excluded from manufacturing overhead and selling and administrative expenses. Other data: 1. Credit sales: November 2022, $200,000; December 2022, $280,000 2. Purchases of direct materials: December 2022, $90,000 75,000 80,000 3. Other receipts: January-collection of December 31, 2022, interest receivable, $3,000; February-proceeds from sale of securities, $5,000 4. Other disbursements: February-payment of $20,000 cash for land The company's cash balance on January 1, 2023, is expected to be $50,000. The company wants to keep a minimum cash balance of $40,000. Instructions a. Prepare schedules for (1) the expected collections from customers and (2) the expected payments for direct materials purchases. a. January: (1) collections = $314,000; (2) payments = $99,000 b. Prepare a cash budget for January and February, with columns for each month. b. Ending cash balance: January $48,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please prove the answers that are already present (they are in blue)
Transcribed Image Text:P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from
operating budgets for 2023 are as follows:
Sales
Direct
materials
purchases
Direct labour
January February
$350,000 $400,000
120,000 110,000
85,000 115,000
60,000
75,000
Manufacturing
overhead
Selling and
administrative
expenses
All sales are on account. The company expects collections to be 60% in the month of
sale, 30% in the first month following the sale, and 10% in the second month following
the sale. It pays 30% of direct materials purchases in cash in the month of purchase
and the balance due in the month following the purchase. It pays all other items above
in the month incurred. Depreciation has been excluded from manufacturing overhead
and selling and administrative expenses. Other data:
1. Credit sales: November 2022, $200,000; December 2022, $280,000
2. Purchases of direct materials: December 2022, $90,000
75,000
80,000
3. Other receipts: January-collection of December 31, 2022, interest receivable,
$3,000; February-proceeds from sale of securities, $5,000
4. Other disbursements: February-payment of $20,000 cash for land
The company's cash balance on January 1, 2023, is expected to be $50,000. The
company wants to keep a minimum cash balance of $40,000.
Instructions
a. Prepare schedules for (1) the expected collections from customers and (2) the
expected payments for direct materials purchases.
a. January: (1) collections = $314,000; (2) payments = $99,000
b. Prepare a cash budget for January and February, with columns for each month.
b. Ending cash balance: January $48,000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education