Orbit Limited Statement of Financial Position as at 31 December: 2022 2021 R R ASSETS Non-current assets 11 810 000 7 560 000 Property, plant and equipment 10 025 000 6 250 000 Investments 1 785 000 1 310 000 Current assets 4 190 000 4 690 000 Inventories 1 875 000 2 350 000 Accounts receivable 1 925 000 2 200 000 Cash 390 000 140 000 Total assets 16 000 000 12 250 000 EQUITY AND LIABILITIES Equity ? ? Ordinary share capital 5 480 000 3 680 000 Retained earnings ? ? Non-current liabilities 4 500 000 3 800 000 Loan (20% p.a.) 4 500 000 3 800 000 Current liabilities 2 300 000 1 500 000 Accounts payable 2 300 000 1 500 000 Total equity and liabilities 16 000 000 12 250 000 Statement of Comprehensive Income for the year ended 31 December: 2022 2021 R R Sales 10 800 000 7 150 000 Cost of sales (6 000 000) (3 650 000) Gross profit 4 800 000 3 500 000 Operating expenses (1 800 000) (1 200 000) Depreciation 580 000 200 000 Other selling, general and administrative expenses 1 220 000 1 000 0000 Operating profit 3 000 000 2 300 000 Investment income ? ? Interest expense (880 000) (600 000) Profit before tax 2 600 000 2 030 000 Company tax (728 000) (568 400) Profit after tax 1 872 000 1 461 600 Question REQUIRED 1.1 Calculate the increase in the retained earnings over the two-year period. 1.2 By how much did the interest income increase or decrease from 2021 to 2022? Provide a possible reason for the change. 1.3 Comment on the investing activities of the company. 1.4 Calculate the amount that would be reflected as “Changes in working capital” in the Statement of Cash Flows for the year ended 31 December 2022. 1.5 Without making use of any ratios, provide an interpretation of the following over the twoyear period: 1.5.1 Inventories 1.5.2 Accounts receivable 1.6 Calculate the cost (as a percentage) of not accepting discounts from creditors in settlement of accounts.
Orbit Limited Statement of Financial Position as at 31 December: 2022 2021 R R ASSETS Non-current assets 11 810 000 7 560 000 Property, plant and equipment 10 025 000 6 250 000 Investments 1 785 000 1 310 000 Current assets 4 190 000 4 690 000 Inventories 1 875 000 2 350 000 Accounts receivable 1 925 000 2 200 000 Cash 390 000 140 000 Total assets 16 000 000 12 250 000 EQUITY AND LIABILITIES Equity ? ? Ordinary share capital 5 480 000 3 680 000 Retained earnings ? ? Non-current liabilities 4 500 000 3 800 000 Loan (20% p.a.) 4 500 000 3 800 000 Current liabilities 2 300 000 1 500 000 Accounts payable 2 300 000 1 500 000 Total equity and liabilities 16 000 000 12 250 000 Statement of Comprehensive Income for the year ended 31 December: 2022 2021 R R Sales 10 800 000 7 150 000 Cost of sales (6 000 000) (3 650 000) Gross profit 4 800 000 3 500 000 Operating expenses (1 800 000) (1 200 000) Depreciation 580 000 200 000 Other selling, general and administrative expenses 1 220 000 1 000 0000 Operating profit 3 000 000 2 300 000 Investment income ? ? Interest expense (880 000) (600 000) Profit before tax 2 600 000 2 030 000 Company tax (728 000) (568 400) Profit after tax 1 872 000 1 461 600 Question REQUIRED 1.1 Calculate the increase in the retained earnings over the two-year period. 1.2 By how much did the interest income increase or decrease from 2021 to 2022? Provide a possible reason for the change. 1.3 Comment on the investing activities of the company. 1.4 Calculate the amount that would be reflected as “Changes in working capital” in the Statement of Cash Flows for the year ended 31 December 2022. 1.5 Without making use of any ratios, provide an interpretation of the following over the twoyear period: 1.5.1 Inventories 1.5.2 Accounts receivable 1.6 Calculate the cost (as a percentage) of not accepting discounts from creditors in settlement of accounts.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Orbit Limited | ||
2022 | 2021 | |
R | R | |
ASSETS | ||
Non-current assets | 11 810 000 | 7 560 000 |
Property, plant and equipment | 10 025 000 | 6 250 000 |
Investments | 1 785 000 | 1 310 000 |
Current assets | 4 190 000 | 4 690 000 |
Inventories | 1 875 000 | 2 350 000 |
1 925 000 | 2 200 000 | |
Cash | 390 000 | 140 000 |
Total assets | 16 000 000 | 12 250 000 |
EQUITY AND LIABILITIES | ||
Equity | ? | ? |
Ordinary share capital | 5 480 000 | 3 680 000 |
Retained earnings | ? | ? |
Non-current liabilities | 4 500 000 | 3 800 000 |
Loan (20% p.a.) | 4 500 000 | 3 800 000 |
Current liabilities | 2 300 000 | 1 500 000 |
Accounts payable | 2 300 000 | 1 500 000 |
Total equity and liabilities | 16 000 000 | 12 250 000 |
Statement of Comprehensive Income for the year ended 31 December: | ||
2022 | 2021 | |
R | R | |
Sales | 10 800 000 | 7 150 000 |
Cost of sales | (6 000 000) | (3 650 000) |
Gross profit | 4 800 000 | 3 500 000 |
Operating expenses | (1 800 000) | (1 200 000) |
580 000 | 200 000 | |
Other selling, general and administrative expenses | 1 220 000 | 1 000 0000 |
Operating profit | 3 000 000 | 2 300 000 |
Investment income | ? | ? |
Interest expense | (880 000) | (600 000) |
Profit before tax | 2 600 000 | 2 030 000 |
Company tax | (728 000) | (568 400) |
Profit after tax | 1 872 000 | 1 461 600 |
Question |
REQUIRED | ||
1.1 | Calculate the increase in the retained earnings over the two-year period. | |
1.2 | By how much did the interest income increase or decrease from 2021 to 2022? Provide a possible reason for the change. | |
1.3 | Comment on the investing activities of the company. | |
1.4 | Calculate the amount that would be reflected as “Changes in |
|
1.5 | Without making use of any ratios, provide an interpretation of the following over the twoyear period: | |
1.5.1 | Inventories | |
1.5.2 | Accounts receivable | |
1.6 | Calculate the cost (as a percentage) of not accepting discounts from creditors in settlement of accounts. |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education