On January 1, 2021, Casey Corporation exchanged $3,218,000 cash for 100 percent of the outstanding voting stock of Kennedy Corporation. Casey plans to maintain Kennedy as a wholly owned subsidiary with separate legal status and accounting information systems.   At the acquisition date, Casey prepared the following fair-value allocation schedule:             Fair value of Kennedy (consideration transferred)       $ 3,218,000 Carrying amount acquired         2,600,000 Excess fair value       $ 618,000 to buildings (undervalued) $ 391,000       to licensing agreements (overvalued)   (190,000 )   201,000 to goodwill (indefinite life)       $ 417,000     Immediately after closing the transaction, Casey and Kennedy prepared the following postacquisition balance sheets from their separate financial records (credit balances in parentheses).   Accounts Casey   Kennedy Cash $ 470,000     $ 178,500   Accounts receivable   1,470,000       286,000   Inventory   1,270,000       324,500   Investment in Kennedy   3,218,000       0   Buildings (net)   5,700,000       2,220,000   Licensing agreements   0       2,710,000   Goodwill   899,000       0   Total assets $ 13,027,000     $ 5,719,000   Accounts payable $ (357,000 )   $ (459,000 ) Long-term debt   (3,670,000 )     (2,660,000 ) Common stock   (3,000,000 )     (1,000,000 ) Additional paid-in capital   0       (500,000 ) Retained earnings   (6,000,000 )     (1,100,000 ) Total liabilities and equities $ (13,027,000 )   $ (5,719,000 )     Prepare an acquisition-date consolidated balance sheet for Casey Corporation and its subsidiary Kennedy Corporation. (For accounts where multiple consolidation entries are required,combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, 2021, Casey Corporation exchanged $3,218,000 cash for 100 percent of the outstanding voting stock of Kennedy Corporation. Casey plans to maintain Kennedy as a wholly owned subsidiary with separate legal status and accounting information systems.

 

At the acquisition date, Casey prepared the following fair-value allocation schedule:

           
Fair value of Kennedy (consideration transferred)       $ 3,218,000
Carrying amount acquired         2,600,000
Excess fair value       $ 618,000
to buildings (undervalued) $ 391,000      
to licensing agreements (overvalued)   (190,000 )   201,000
to goodwill (indefinite life)       $ 417,000
 

 

Immediately after closing the transaction, Casey and Kennedy prepared the following postacquisition balance sheets from their separate financial records (credit balances in parentheses).

 

Accounts Casey   Kennedy
Cash $ 470,000     $ 178,500  
Accounts receivable   1,470,000       286,000  
Inventory   1,270,000       324,500  
Investment in Kennedy   3,218,000       0  
Buildings (net)   5,700,000       2,220,000  
Licensing agreements   0       2,710,000  
Goodwill   899,000       0  
Total assets $ 13,027,000     $ 5,719,000  
Accounts payable $ (357,000 )   $ (459,000 )
Long-term debt   (3,670,000 )     (2,660,000 )
Common stock   (3,000,000 )     (1,000,000 )
Additional paid-in capital   0       (500,000 )
Retained earnings   (6,000,000 )     (1,100,000 )
Total liabilities and equities $ (13,027,000 )   $ (5,719,000 )
 

 

Prepare an acquisition-date consolidated balance sheet for Casey Corporation and its subsidiary Kennedy Corporation. (For accounts where multiple consolidation entries are required,combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)

 

 

 

 

CASEY CORPORATION AND CONSOLIDATED SUBSIDIARY KENNEDY
Worksheet for a Consolidated Balance Sheet
January 1, 2021
Adjust. & Elim.
Casey
Kennedy
Debit
Credit
Consolidated
Cash
$
470,000 S
178,500
Accounts receivable
1,470,000
286,000
Inventory
Investment in Kennedy
1,270,000
324,500
3,218,000
Buildings (net)
Licensing agreements
5,700,000
2,220,000
2,710,000
Goodwill
899,000
Total assets
$ 13,027,000 $ 5,719,000
Accounts payable
$
(357,000)
(459,000)
(3,670,000)|
Long-term debt
Common stock
Additional paid-in capital
(2,660,000)
(3,000,000)
(1,000,000)
(500,000)
Retained earnings
(6,000,000)
(1,100,000)
Total liabilities and equities
$ (13,027,000) $ (5,719,000) S
%24
Transcribed Image Text:CASEY CORPORATION AND CONSOLIDATED SUBSIDIARY KENNEDY Worksheet for a Consolidated Balance Sheet January 1, 2021 Adjust. & Elim. Casey Kennedy Debit Credit Consolidated Cash $ 470,000 S 178,500 Accounts receivable 1,470,000 286,000 Inventory Investment in Kennedy 1,270,000 324,500 3,218,000 Buildings (net) Licensing agreements 5,700,000 2,220,000 2,710,000 Goodwill 899,000 Total assets $ 13,027,000 $ 5,719,000 Accounts payable $ (357,000) (459,000) (3,670,000)| Long-term debt Common stock Additional paid-in capital (2,660,000) (3,000,000) (1,000,000) (500,000) Retained earnings (6,000,000) (1,100,000) Total liabilities and equities $ (13,027,000) $ (5,719,000) S %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education