On January 1, 2021, Casey Corporation exchanged $3,210,000 cash for 100 percent of the outstanding voting stock of Kennedy Corporation. Casey plans to maintain Kennedy as a wholly owned subsidiary with separate legal status and accounting information systems. At the acquisition date, Casey prepared the following fair-value allocation schedule: Fair value of Kennedy (consideration transferred) $ 3,210,000 Carrying amount acquired 2,600,000 Excess fair value $ 610,000 to buildings (undervalued) $ 393,000 to licensing agreements (overvalued) (193,000 ) 200,000 to goodwill (indefinite life) $ 410,000 Immediately after closing the transaction, Casey and Kennedy prepared the following postacquisition balance sheets from their separate financial records (credit balances in parentheses). Accounts Casey Kennedy Cash $ 480,000 $ 166,500 Accounts receivable 1,420,000 295,000 Inventory 1,490,000 126,500 Investment in Kennedy 3,210,000 0 Buildings (net) 5,992,500 2,580,000 Licensing agreements 0 3,440,000 Goodwill 249,500 0 Total assets $ 12,842,000 $ 6,608,000 Accounts payable $ (372,000 ) $ (438,000 ) Long-term debt (3,470,000 ) (3,570,000 ) Common stock (3,000,000 ) (1,000,000 ) Additional paid-in capital 0 (500,000 ) Retained earnings (6,000,000 ) (1,100,000 ) Total liabilities and equities $ (12,842,000 ) $ (6,608,000 ) Prepare an acquisition-date consolidated balance sheet for Casey Corporation and its subsidiary Kennedy Corporation. (For accounts where multiple consolidation entries are required,combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)
On January 1, 2021, Casey Corporation exchanged $3,210,000 cash for 100 percent of the outstanding voting stock of Kennedy Corporation. Casey plans to maintain Kennedy as a wholly owned subsidiary with separate legal status and
At the acquisition date, Casey prepared the following fair-value allocation schedule:
Fair value of Kennedy (consideration transferred) | $ | 3,210,000 | |||
Carrying amount acquired | 2,600,000 | ||||
Excess fair value | $ | 610,000 | |||
to buildings (undervalued) | $ | 393,000 | |||
to licensing agreements (overvalued) | (193,000 | ) | 200,000 | ||
to |
$ | 410,000 | |||
Immediately after closing the transaction, Casey and Kennedy prepared the following postacquisition balance sheets from their separate financial records (credit balances in parentheses).
Accounts | Casey | Kennedy | |||||
Cash | $ | 480,000 | $ | 166,500 | |||
1,420,000 | 295,000 | ||||||
Inventory | 1,490,000 | 126,500 | |||||
Investment in Kennedy | 3,210,000 | 0 | |||||
Buildings (net) | 5,992,500 | 2,580,000 | |||||
Licensing agreements | 0 | 3,440,000 | |||||
Goodwill | 249,500 | 0 | |||||
Total assets | $ | 12,842,000 | $ | 6,608,000 | |||
Accounts payable | $ | (372,000 | ) | $ | (438,000 | ) | |
Long-term debt | (3,470,000 | ) | (3,570,000 | ) | |||
Common stock | (3,000,000 | ) | (1,000,000 | ) | |||
Additional paid-in capital | 0 | (500,000 | ) | ||||
(6,000,000 | ) | (1,100,000 | ) | ||||
Total liabilities and equities | $ | (12,842,000 | ) | $ | (6,608,000 | ) | |
Prepare an acquisition-date consolidated balance sheet for Casey Corporation and its subsidiary Kennedy Corporation. (For accounts where multiple consolidation entries are required,combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)
![CASEY CORPORATION AND CONSOLIDATED SUBSIDIARY KENNEDY
Worksheet for a Consolidated Balance Sheet
January 1, 2021
Adjust. & Elim.
Casey
Kennedy
Debit
Credit
Consolidated
Cash
480,000 $ 166,500
295.000
126.500
Accounts receivable
Inventory
Investment in Kennedy
Buildings (net)
1,420.000
1,490.000
3.210,000
5,992.500
2,580.000
Licensing agreements
3,440.000
Goodal
240,500
$ 12,842.000 $ 6,608.000
$ (372.000)
(3470.000)
(3.000.000)
Total assets
Accounts payable
Long-erm debt
Common stock
(438,000)
(3,570,000)
(1,000,000)
Additional paidin capital
(500,000)
Retained eamings
(6,000.000)
S(12,842.000) S (6,608,000) S
(1,100,000)
Total labilities and equities](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd36cf76b-0f86-493d-ae50-e65939db2748%2Fb1cd2af8-88bc-4471-bbca-b578b29baa99%2Frv8q2wj_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Answer and calculations are given below
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)