On January 1, 2017, the Ilocos Norte Corporation purchased the business of its competitor in a business combination. The total purchase price was at P15M. The only identifiable asset of the said competitor included a factory building with a fair value of 3,600,000 and 2 machineries with a fair market value of P6M (Mach A) and P4M (Mach B). The acquired business is considered a separate business segment distinct from all other operations of Ilocos Norte Corporation. The factory building was estimated to have a 30-year remaining useful life while machineries were estimated to have a fifteen and twenty-year useful lives for machinery A and B, respectively. Assets are to be depreciated using straight-line method to zero residual values. Late in 2021, because of technological changes in the industry and reduced selling prices for its products, the company believes that its asset(s) of this business segment have been impaired. The company estimates that the business segment will produce cash inflows of P4,000,000 and will incur cash outflows of P2,950,000 each year for the next ten years (the revised useful life of the segment as a whole). It is not able to determine the fair value of the asset based on a current selling price of the factory and machinery. The company’s discount rate is 12%. It was further determined that the entire business segment can be disposed of for a total of P6,500,000 net of costs to sell. What is the total carrying value of the business segment considered as a single Cash Generating Unit as of December 31, 2021 (before impairment)?
On January 1, 2017, the Ilocos Norte Corporation purchased the business of its competitor in a business combination. The total purchase price was at P15M. The only identifiable asset of the said competitor included a factory building with a fair value of 3,600,000 and 2 machineries with a fair market value of P6M (Mach A) and P4M (Mach B). The acquired business is considered a separate business segment distinct from all other operations of Ilocos Norte Corporation. The factory building was estimated to have a 30-year remaining useful life while machineries were estimated to have a fifteen and twenty-year useful lives for machinery A and B, respectively. Assets are to be
What is the total carrying value of the business segment considered as a single Cash Generating Unit as of December 31, 2021 (before impairment)?
Step by step
Solved in 2 steps
