loped assets that remain unrecorded on its books. In deriving the acquisition ences as follows: Book Values Fair Values $ 57,000 S 97,250 37,200 107,500 29,500 (84, 000) puter software ipment 55,000 ent contracts process research and development es payable (78,000) cember 31, 2021, the following financial information is available for consolid Pratt Spider h eivables entory estment in Spider nuter software 31,700 $ 32,400 147,500 146,000 504,450 74,500 81,000 226.50e 57.000
loped assets that remain unrecorded on its books. In deriving the acquisition ences as follows: Book Values Fair Values $ 57,000 S 97,250 37,200 107,500 29,500 (84, 000) puter software ipment 55,000 ent contracts process research and development es payable (78,000) cember 31, 2021, the following financial information is available for consolid Pratt Spider h eivables entory estment in Spider nuter software 31,700 $ 32,400 147,500 146,000 504,450 74,500 81,000 226.50e 57.000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Pratt Company acquired all of the outstanding shares of Spider, Inc., on December 31, 2021, for $504,450 cash. Pratt will operate
Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values
approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally
developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value
differences as follows:
Book Values Fair Values
$ 57,000
$ 97,250
Computer software
Equipment
Client contracts
55,000
37, 200
107,500
29,500
(84,000)
In-process research and development
Notes payable
(78,000)
At December 31, 2021, the following financial information is available for consolidation (credit balances in parentheses):
Spider
32,400
74,500
81,000
Pratt
Cash
24
31,700
147,500
146,000
504,450
226,500
569, 250
311,000
Receivables
Inventory
Investment in Spider
Computer software
Buildings (net)
Equipment (net)
Client contracts
57,000
146,500
55,000
Goodwill
Total assets
$ 1,936,400
$ 446,400
Accounts payable
Notes payable
(94,900) $ (73,400)
(524,500)
(380,000)
(170,000)
(767,000)
$(1,936,400) $ (446,400)
(78,000)
(100,000)
(25,000)
(170,000)
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2021.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F30af39f4-0b90-41ce-bd1b-5e62130f4871%2F8b1a2e6b-e256-4c2d-b7d5-acc3f335f920%2Fdgt2fvr_processed.png&w=3840&q=75)
Transcribed Image Text:Pratt Company acquired all of the outstanding shares of Spider, Inc., on December 31, 2021, for $504,450 cash. Pratt will operate
Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values
approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally
developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value
differences as follows:
Book Values Fair Values
$ 57,000
$ 97,250
Computer software
Equipment
Client contracts
55,000
37, 200
107,500
29,500
(84,000)
In-process research and development
Notes payable
(78,000)
At December 31, 2021, the following financial information is available for consolidation (credit balances in parentheses):
Spider
32,400
74,500
81,000
Pratt
Cash
24
31,700
147,500
146,000
504,450
226,500
569, 250
311,000
Receivables
Inventory
Investment in Spider
Computer software
Buildings (net)
Equipment (net)
Client contracts
57,000
146,500
55,000
Goodwill
Total assets
$ 1,936,400
$ 446,400
Accounts payable
Notes payable
(94,900) $ (73,400)
(524,500)
(380,000)
(170,000)
(767,000)
$(1,936,400) $ (446,400)
(78,000)
(100,000)
(25,000)
(170,000)
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2021.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education