O Cambridge Businea ha O Cambridge Busilnes Module 11 I Finanoial Statement Forecasting LO2 MII-12. Forecast an Income Statement TE LOGY TX) SEAGATE TECHNOLOGY PLC Consolldated Statement of Income For Year Ended June 28, 2019, $ millions $10,300 Revenue. 7,458 991 Cost of revenue Product development. Marketing and administrative. Amortization of intangibles.. Restructuring and other, net. Total operating expenses... Income from operations. .........1 453 23 .... (22) 8,903 1,487 84 (224) 25 Interost income .... Interest expense. Other, net Other expense, net (115) Income before incorne taxes 1,372 (640) $ 2,012 (Benefit) provision for income taxes. .... Net income. Forecast Seagate's 2020 income statement assuming the following income statement relations ( Revenue growth.. Cost of revenue Product development Marketing and administrative. Amortization of intangibles Restructuring and other, net.. Interest income. Interest expense. Other, net... Income tax rate. 5% 71.8% of revenue 9.5% of revenue 4.4% of revenue No change ..... ..$0 ...No change No chango No chango 21% 02 MI1-13, Forecast an Income Statement
O Cambridge Businea ha O Cambridge Busilnes Module 11 I Finanoial Statement Forecasting LO2 MII-12. Forecast an Income Statement TE LOGY TX) SEAGATE TECHNOLOGY PLC Consolldated Statement of Income For Year Ended June 28, 2019, $ millions $10,300 Revenue. 7,458 991 Cost of revenue Product development. Marketing and administrative. Amortization of intangibles.. Restructuring and other, net. Total operating expenses... Income from operations. .........1 453 23 .... (22) 8,903 1,487 84 (224) 25 Interost income .... Interest expense. Other, net Other expense, net (115) Income before incorne taxes 1,372 (640) $ 2,012 (Benefit) provision for income taxes. .... Net income. Forecast Seagate's 2020 income statement assuming the following income statement relations ( Revenue growth.. Cost of revenue Product development Marketing and administrative. Amortization of intangibles Restructuring and other, net.. Interest income. Interest expense. Other, net... Income tax rate. 5% 71.8% of revenue 9.5% of revenue 4.4% of revenue No change ..... ..$0 ...No change No chango No chango 21% 02 MI1-13, Forecast an Income Statement
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%

Transcribed Image Text:O Cambridge Busines P
Module 11 I Financial Statement Forecasting
LO2 M11-12. Forecast an Income Statement
SATE
OLOGY
STX)
SEAGATE TECHNOLOGY PLC
Consolidated Statement of Income
For Year Ended June 28, 2019, $ millions
BC
$10,390
Revenue.
7,458
Cost of revenue
991
Product development
Marketing and administrative
Amortization of intangibles.
Restructuring and other, net.
453
23
(22)
Total operating expenses.
8,903
Income from operations.
1,487
Interest income
84
Interest expense
Other, net
(224)
25
Other expense, net.
(115)
Income before incorne taxes
(Benefit) provision for income taxes
1,372
(640)
Net income..
$ 2,012
Forecast Seagate's 2020 income statement assuming the following income statement relations (ST
Revenue growth.
Cost of revenue
Product development
Marketing and administrative
Amortization of intangibles.
Restructuring and other, net,
Interest income...
Interest expense.
Other, net
Income tax rate.
5%
71.8% of revenue
9.5% of revenue
4.4% of revenue
No change
$0
No change
No chango
No change
21%
LO2 MI1-13. Forecast an Income Statement
Following is the income statement for Medtronic PLC
Consolidated Statement of Income (S millions)
For Fiscal Year Ended
Net sales.
LOC 2019
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education