Nick Ltd acquired 100% of the issued capital of Wing Ltd on 1 July 2011 for $270000. The statements of financial position of the companies immediately after the acquisition are provided below. All assets have been reported following fair value. Statement of Financial Position For the year ended 1 July 2011 Nick Ltd Wing Ltd Shareholders' equity Share capital General reserve Retained earnings Total shareholders' equity 450,000 45,000 140,000 635,000 180,000 25,000 20,000 225,000 Assets Current assets Cash at Bank Accounts Receivable 50,000 20,000 100.000 170,000 30,000 10,000 25.000 65,000 Inventory Non-current assets Investment in Wing Ltd Land Plant & Equipment 270,000 250,000 100,000 620.000 790.000 200,000 80.000| 280.000 345.000 Total assets Liabilities Current liabilities Accounts Payable Interest Payable 40,000 10,000 15.000 L.000 55,000 18,000 Non-current liabilities Bank loan Total liabilities Net assets 100,000 155,000 635,000 102,000 120,000 225,000 Required 1. Calculate Goodwill (show workings) 2. Prepare consolidation journal entry at the date of acquisition. 3. Prepare consolidation worksheet. 4. Prepare the consolidated statement of financial position as at 1 July 2011 (immediately after the

Nick Ltd acquired 100% of the issued capital of Wing Ltd on 1 July 2011 for $270000. The statements of financial position of the companies immediately after the acquisition are provided below. All assets have been reported following fair value. Statement of Financial Position For the year ended 1 July 2011 Nick Ltd Wing Ltd Shareholders' equity Share capital General reserve Retained earnings Total shareholders' equity 450,000 45,000 140,000 635,000 180,000 25,000 20,000 225,000 Assets Current assets Cash at Bank Accounts Receivable 50,000 20,000 100.000 170,000 30,000 10,000 25.000 65,000 Inventory Non-current assets Investment in Wing Ltd Land Plant & Equipment 270,000 250,000 100,000 620.000 790.000 200,000 80.000| 280.000 345.000 Total assets Liabilities Current liabilities Accounts Payable Interest Payable 40,000 10,000 15.000 L.000 55,000 18,000 Non-current liabilities Bank loan Total liabilities Net assets 100,000 155,000 635,000 102,000 120,000 225,000 Required 1. Calculate Goodwill (show workings) 2. Prepare consolidation journal entry at the date of acquisition. 3. Prepare consolidation worksheet. 4. Prepare the consolidated statement of financial position as at 1 July 2011 (immediately after the

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: P Markets Co. purchased 60% of S Ltd’s ordinary share capital on 1 January 20X4 for $540,000. The…

A: Net assets refer to the value of assets after all the liabilities. It is computed by subtracting the…

Q: Bonoo Limited acquired 100% of the issued capital of Wonoo Limited on 1 July 2011 for $85,000. At…

A: SOLUTION-1 JOURNAL ENTRIES TO ELIMINATE TO INVESTMENT IN WONOO LTD BY…

Q: Matray acquired 16,000 ordinary shares of Petros on 1 April 20X9. On 31 December 20X8 Petros’s…

A: Goodwill = Purchase consideration - Fair value of net assets acquired Purchase consideration = Cost…

Q: Assets Cash and receivables Inventory Land Buildings and equipment (net) Investment in Solution…

A: Problem Company and Subsidiary…

Q: On 1 July 2014 Padma Ltd acquires 25 percent of the issued capital of Jamuna Ltd for a cash…

A: The following calculations are done as per the information provided for the acquisition of 25% of…

Q: Molokomme Limited acquired all the assets and liabilities of Mashiane Limited at 1 January 2016 for…

A: In business combination , acquirer shall recognise and record the assets and liabilities acquired at…

Q: What amount should be recorded as non-controlling interest in the net assets of Mahlangu Limited in…

A: Given in the question: Mashego Limited Mahlangu Limited Total Assets 504000 216000…

Q: Top Corporation acquired 100 % of Sun Corporation’s common stock on December 31,2019. Balance sheet…

A: Total Assets of Combined Entity = Assets of Acquirer Company + Fair Value of Assets of Acquiree…

Q: On 01 January 2013, Gordon Plc acquired 75% of Brown Ltd for $300,000 when Brown`s share capital and…

A: The subsidiary is fully consolidated but associates are only shown to the extent of the investments…

Q: Pearl Limited acquired 100% of the issued capital of Silver Limited on 1 July 2010, for $90,000.…

A: The consolidated financial statement is prepared after the elimination of unrealized gain and…

Q: Mokwena Limited acquired 48% investment in Masibi Limited at R100 000. At the date of acquisition,…

A: CONSOLIDATION Financial consolidation is the process of combining financial data from several…

Q: On January 1, 2017, Sparky Co. acquired 80% of the outstanding stock of Panda Co. for P225,000 cash.…

A: Fair value of net assets = Assets - Liabilities =…

Q: On 1 July 2010 Davis Ltd acquired all the share capital in Mitchell Ltd for $230,000 cash. At the…

A: When an asset is revalued at the time of consolidation, an entry needs to be passed.

Q: Naga Bhd acquired an 80% interest in Garuda Bhd on 31 December 2012. The acquisition was paid in…

A: a) Cost of Investment =Immediate Cash + Share =300,000 + 900,000…

Q: LGM Motors acquired 80% of NS Service Center outstanding shares on January 1, 2022 by paying cash.…

A: Introduction A business's assets are things it has that will be useful to it in the future. Items…

Q: On 3 May 2016, Mashego Limited acquired 75% (and control) of Mahlangu Limited's outstanding ordinary…

A: Business Combination: A business combination is a transaction in which the acquirer gains ownership…

Q: Top Corporation acquired 100% of Sun Corporation's common stock on December 31,2019. Balance sheet…

A: Under consolidated financial statements, the income statement, balance sheet, and cash flow…

Q: 1. Sydney plc acquired 60% of the ordinary shares in Kidney Ltd on January 1, 2013. Kidney' Ltd's…

A: Since you have asked multiple questions, we will solve the first question for you. If you want any…

Q: GREY Corp's statement of financial position prior to the acquisition is shown as follows: ASSETS…

A: In business, combination goodwill arises on paying the consideration over the net identifiable value…

Q: On 3 May 2016, Mashego Limited acquired 75% (and control) of Mahlangu Limited's outstanding ordinary…

A: A minority interest, also known as a non-controlling interest, is an ownership position in which a…

Q: Cash paid on 1 January 2023 Professional fees Bank fees and charges associated with the acquisition…

A: Amount ($) Cash Paid 124,800,000 Equity shares issued 22,500,000 Deferred…

Q: On 1 July 2014 Padma Ltd acquires 25 per cent of the issued capital of Jamuna Ltd for a cash…

A: Equity method of accounting:- This method is used when one company invests in another company and…

Q: Q5 On 3 May 2016, Mashego Limited acquired 75% (and control) of Mahlangu Limited’s outstanding…

A: According to the given question, we are required to compute the investment in the subsidiary in the…

Q: Top Corporation acquired 100% of Sun Corporation’s common stock on December 31,2019. Balance sheet…

A: Goodwill = Purchase Consideration - Net Assets of Acquiree Company

Q: On 1 July 2015, Ausra purchased 75% of Danute by way of a share exchange of two new shares in Ausra…

A: It refers to the process of combining the financial statements of a parent company and its…

Q: On 1 January 20X9, JB Enterprises acquired 70 per cent of the shares of Good Company. The separate…

A: Working note: Computation of fair value of identifiable net assets of acquiree: Computation of…

Q: LGM Motors acquired 80% of NS Service Center outstanding shares on January 1, 2022 by paying cash.…

A: INTRODUCTION Consolidated Shareholders' Equity is defined as the entire assets of the business and…

Q: Mokwena Limited acquired 48% investment in Masibi Limited at R100 000. At the date of acquisition,…

A: TOTAL ASSETS = TOTAL LIABILITIES + CAPITAL

Q: statements of financial position of the companies immediately after the acquisition were as follows-…

A: Total Assets of Hendrix Ltd = 3,65,000 Less : Liabilities for aquisition = (1,15,000)…

Concept explainers

Consolidation

Consolidation in general examination implies an asset oscillating between well-defined methods of trading status. Consolidation is commonly known as market indecisiveness, which completes when the asset's values move forward or backward the trading structure.

Question

Nick Ltd acquired 100% of the issued capital of Wing Ltd on 1 July 2011 for $270000. The statements of
financial position of the companies immediately after the acquisition are provided below. All assets have
been reported following fair value.
Statement of Financial Position
For the year ended 1 July 2011
Nick Ltd
Wing Ltd
Shareholders' equity
Share capital
General reserve
Retained earnings
Total shareholders' equity
450,000
45,000
140,000
635,000
180,000
25,000
20,000
225,000
Assets
Current assets
Cash at Bank
Accounts Receivable
50,000
20,000
100.000
170,000
30,000
10,000
25.000
65,000
Inventory
Non-current assets
Investment in Wing Ltd
Land
Plant & Equipment
270,000
250,000
100,000
620.000
790.000
200,000
80.000|
280.000
345.000
Total assets
Liabilities
Current liabilities
Accounts Payable
Interest Payable
40,000
10,000
15.000
L.000
55,000
18,000
Non-current liabilities
Bank loan
Total liabilities
Net assets
100,000
155,000
635,000
102,000
120,000
225,000
Required
1. Calculate Goodwill (show workings)
2. Prepare consolidation journal entry at the date of acquisition.
3. Prepare consolidation worksheet.
4. Prepare the consolidated statement of financial position as at 1 July 2011 (immediately after the

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

Step 2

Step 3

Step 4

Step 5

Trending now

This is a popular solution!

Step by step

Solved in 5 steps with 11 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

X ltd owns 75% of Y Ltd. Y Ltd owns 40% of Z ltd. X Ltd also owns 30% of Z Ltd. The ownership interests in Z ltd were acquired when Z ltd was incorporated. The retained earnings of the three companies at 1 July 2016 and 30 June 2017 are as follows: X Ltd $ Y Ltd $ Z Ltd $ Retained earnings at acquisition date 40 000 12 000 8 000 Retained earnings 1 July 2016 50 000 15 000 10 000 Retained earnings 30 June 2017 60 000 20 000 16 000 The dividends paid/declared by group entities for the year ended 30 June 2017 were as follows: X Ltd $ Y Ltd $ Z Ltd $ Interim dividend paid 3,000 600 500 Final dividend declared 3,000 1,000 1000 Additional Information: During the year ended 30 June 2016, Z sold goods to Y Ltd for $200,000. These goods cost Z Ltd $180,000. 10% of these goods remained in Y’s inventory at 30 June 2016. During the year ended 30 June 2016, X sold goods to Z Ltd for $300,000. These goods cost Z Ltd $20,000. 25% of these goods remained in Z’s inventory at 30 June 2016. During the…
Shohei Ltd owns 100% of Ohtani Ltd acquired on 1 July 2018 for $3 Million when the shareholders funds of Ohtani Ltd were: Share Capital 1,250,000 Retained Earnings 1,200,000 2,450,000 All assets of Ohtani Ltd were stated at fair value on the date of acquisition. (a) the directors believe that there has been an impairment loss on goodwill of $100,000 for the year ended 30 June 2021 (b) During the 2020-21 financial year Shohei Ltd sells inventory to Ohtani Ltd at a sales price of $800,000. The inventory cost Shohei Ltd $400,000 to produce. At 30 June 2021, 30% of the inventory is still on hand with Ohtani Ltd. The tax rate is 30% Record the consolidation entries for 30 June 2021
Question 2 Nick Ltd acquired 100% of the issued capital of Wing Ltd on 1 July 2011 for $270000. The statements of financial position of the companies immediately after the acquisition are provided below. All assets have been reported following fair value. Statement of Financial Position For the year ended 1 July 2011 Nick Ltd Wing Ltd $ S Shareholders' equity Share capital 450,000 180,000 General reserve 45,000 25,000 Retained earnings 140,000 20,000 Total shareholders' equity 635,000 225,000 Assets Current assets Cash at Bank 50,000 30,000 Accounts Receivable 20,000 10,000 Inventory 100,000 25.000 170,000 65,000 Non-current assets Investment in Wing Ltd 270,000 Land 250,000 200,000 Plant & Equipment 100,000 80.000 620,000 280,000 Total assets 790,000 345,000 Liabilities Current liabilities Accounts Payable 40,000 10,000 Interest Payable 55,000 18,000 Non-current liabilities Bank loan 100,000 102,000 Total liabilities 155,000 120,000 Net assets 635,000 225,000 Required 1. Calculate…
ABC Ltd in Queensland acquired XYZ Ltd in Victoria. Specifically, on 1 July 2022, ABC Ltd acquired all the issued shares of XYZ Ltd for $180 000. The financial statements of XYZ Ltd showed the equity of XYZ Ltd at that date to be: Share capital $100000 General reserve $50000 Retained earnings $30000 All the assets and liabilities of XYZ Ltd were recorded at amounts equal to their fair values at that date. During the year ending 30 June 2023, XYZ Ltd undertook the following action. On 1 January 2023, transferred $10 000 from retained earnings existing at 1 July 2022 to the general reserve. Required Prepare the pre-acquisition entries at 1 July 2022. Prepare the pre-acquisition entries at 30 June 2023.
N 1 Dwani Ltd acquired all the issued shares (cum div.) of Power Ltd for $653 000 on 1 January 2022. At that date, the equity of Power Ltd was recorded as follows. Share capital $ 400 000 General reserve 88 000 Retained earnings 90 000 On 1 January 2022, the records of Power Ltd showed that the company had previously recorded a goodwill at cost of $15 000. Further, Power Ltd had a dividend payable of $25 000, the dividend to be paid in March 2022. All other assets and liabilities were carried at amounts equal to their fair values at the acquisition date, except some inventories recorded at $20 000 below their fair value. Also, Dwani ltd identified at the acquisition date a patent with a fair value of $45 000 that Power Ltd has not recorded in its own accounts. Required: Prepare the consolidation worksheet entries for Dwani Ltd’s group on 30 June 2022 assuming the consideration transferred was $500 000.
Mokwena Limited acquired 48% investment in Masibi Limited at R100 000. At the date of acquisition, which is 31 March2016, Masibi Limited’s statement of financial position showed the following balances:Non-current assets R692 000Current assets R44 000Non-current liabilities R268 000Current liabilities R218 000Mokwena Limited applies equity accounting for all its investments in associates and joint ventures. The financial year-endfor Mokwena Limited is on 31 March of each year.What amount will be recorded as investment in associate in Mokwena Limited’s statement of financial position as at 31March 2016?
a) Liala Ltd acquired all the issued shares of Jordan Ltd on 1 January 2015. The following transactions occurred between the two entities:  On 1 June 2016, Liala Ltd sold inventory to Jordan Ltd for $12,000, this inventory previously cost Liala Ltd $10,000. By 30 June 2016, Jordan Ltd had sold 20% of this inventory to other entities for $3,000. The other 80% was all sold to external entities by 30 June 2017 for $13,000.  During the 2016–17 period, Jordan Ltd sold inventory to Liala Ltd for $6,000, this being at cost plus 20% mark-up. Of this inventory, 20 % remained on hand in Liala Ltd at 30 June 2017. The tax rate is 30%. Required: (i) Prepare the consolidation worksheet entries for Liala Ltd at 30 June 2017 in relation to the intragroup transfers of inventory. (ii) Compute the amount of cost of goods sold to be reported in the consolidated income statement for 2017 relating to the relevant intra-group sales. b) On 1 July 2016, Liala Ltd sold an item of plant to…
Top Corporation acquired 100 % of Sun Corporation’s common stock on December 31,2019. Balance sheet data for the two companies immediately following the acquisition TOP SUN Cash $ 49,000 $ 30,000 Accounts Receivable 110,000 45,000 Inventory 130,000 70,000 Land 80,000 25,000 Buildings & Equipment 277,000 235,000 Investment in Sun Corporation 198,000 Total Assets $844,000 $405,000 Accounts Payable $ 61,500 $ 28,000 Taxes Payable 95,000 37,000 Bonds Payable 280,000…
Audi Motors acquired 80% of BMW Service Center outstanding shares on January 1, 2022 by paying cash. The consolidated statement of financial position showed the following balances at the date of acquisition. Consolidated Balances Amount Total Assets 15,670,000 Total Liabilities 4,575,000 Total Shareholder’s Equity ? The book value of the net assets of BMW Services Center is P4,500,000. The assets of BMW Service Center are fairly valued except for the following: Patent on the product that is deemed worthless, P50,000. Goodwill of P150,000. Unrecognized identifiable R&D of P75,000. The fair value of the non-controlling interest is 705,000 and the book value of Audi’s equity balance is P9,500,000. On December 31, 2022 the following information were provided by BMW Services Center: Net income of 400,000 was recognized. Patents remaining useful life is 4 years. Pre-existing goodwill presented above was impaired with a current value of 120,000.…
Question Giant Ltd acquired 80 percent share capital of Expert Ltd. On 1 July 2018 for a cost of $1,600,000. As at the date of acquisition, all assets and liabilities of Expert Ltd were fairly valued except a land that has a carrying value $150,000 less than the fair value. The recorded balance of equity of Expert Ltd as at 1 July 2018 were as: Share capital Retained earnings $800,000 $200,000 $400,000 $1,400,000 General Reserve Total Additional information: The management of Giant Ltd values non-controlling interest at the proportionate share of Expert Ltd identifiable net assets. • Expert Ltd has a profit after tax of $200,000 for the year ended 30 June 2019. • During the financial year to 30 June 2019, Expert Ltd sold inventory to Giant Ltd for a price of $120,000. The inventory costs Expert Ltd $60,000 to produce. 25 percent of the inventory are still on the hand of Giant Ltd as at 30 June 2019. • During the year Expert Ltd paid $60,000 in consultancy fees to Giant Ltd. • On 1 July…