net present value

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The incremental cash flows that will be generated by the manufacturing firm using the new equipment in problem 1 are provided below.

What is the approximate net present value of the new equipment based on the projected cash flows?

 

Manufacturing firm
(In Php 000)
1
2
3
4
5
6
Net income
107
2,081
3,896
5,328
6,862
8,509
Depreciation and
amortization
14,286
14,286
14,286
14,286
14,286
14,286
Change in NWC
(326)
(353)
(285)
(149)
(153)
(158)
Сарех
(100,000)
Interest expense
6,650
5,550
4,345
3,026
1,582
Incremental cash flows
(100,000)
20,717
21,564
22,242
22,491
22,576
22,636
Discount factor
0.9281
0.8613
0.7994
0.7419
0.6885
0.6390
Transcribed Image Text:Manufacturing firm (In Php 000) 1 2 3 4 5 6 Net income 107 2,081 3,896 5,328 6,862 8,509 Depreciation and amortization 14,286 14,286 14,286 14,286 14,286 14,286 Change in NWC (326) (353) (285) (149) (153) (158) Сарех (100,000) Interest expense 6,650 5,550 4,345 3,026 1,582 Incremental cash flows (100,000) 20,717 21,564 22,242 22,491 22,576 22,636 Discount factor 0.9281 0.8613 0.7994 0.7419 0.6885 0.6390
Expert Solution
steps

Step by step

Solved in 5 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education