Net Present Value Method for a Service CompanyOpulence Corporation has recently placed into service some of the largest cruise ships in the world. Oneof these ships, the Bellwether, can hold up to 3,200 passengers and it can cost $640 million to build.Assume the following additional information:There will be 300 cruise days per year operated at a full capacity of 3,200 passengers.• The variable expenses per passenger are estimated to be $95 per cruise day.The revenue per passenger is expected to be $475 per cruise day.The fixed expenses for running the ship, other than depreciation, are estimated to be $94,848,000per year.• The ship has a service life of 10 years, with a residual value of $100,000,000 at the end of 10 years.Present Value of $1 at Compound InterestYear6%10%12%15%20%10.9430.9090.8930.8700.83320.8900.8260.7970.7560.6940.8400.7510.7120.6580.57940.7920.6830.6360.5720.4820.7470.6210.5670.4970.40260.7050.5640.5070.4320.33570.6650.5130.4520.3760.27980.6270.4670.4040.3270.2330.5920.4240.3610.2840.194100.5580.3860.3220.2470.1623.5. Present Value of an Annuity of $1 at Compound InterestYear6%10%12%15%20%10.9430.9090.8930.8700.83321.8331.7361.6901.6261.52832.6732.4872.4022.2832.10643.4653.1703.0372.8552.5894.2123.7913.6053.3532.99164.9174.3554.1113.7853.3265.5824.8684.5644.1603.60586.2105.3354.9684.4873.83796.8025.7595.3284.7724.031107.3606.1455.6505.0194.192a. Determine the annual net cash flow from operating the cruise ship.Revenues$4Variable expensesFixed expenses (other than depreciation)Annual net cash flowb. Determine the net present value of this investment, assuming a 10% minimum rate of return. Usethe present value tables provided above. If required, round to the nearest whole dollar.Present value of annual net cash flowsPresent value of residual valueTotal present valueAmount to be investedNet present value5.

Solution a: Computation of Annual Net Cash Inflow Particulars Amount Revenues (300*3200*$475)…

Net Present Value Method for a Service Company Opulence Corporation has recently placed into service some of the largest cruise ships in the world. One of these ships, the Bellwether, can hold up to 3,200 passengers and it can cost $640 million to build. Assume the following additional information: • There will be 300 cruise days per year operated at a full capacity of 3,200 passengers. • The variable expenses per passenger are estimated to be $95 per cruise day. • The revenue per passenger is expected to be $475 per cruise day. • The fixed expenses for running the ship, other than depreciation, are estimated to be $94,848,000 per year. • The ship has a service life of 10 years, with a residual value of $100,000,000 at the end of 10 years Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 2.

Net Present Value Method for a Service Company Opulence Corporation has recently placed into service some of the largest cruise ships in the world. One of these ships, the Bellwether, can hold up to 3,200 passengers and it can cost $640 million to build. Assume the following additional information: • There will be 300 cruise days per year operated at a full capacity of 3,200 passengers. • The variable expenses per passenger are estimated to be $95 per cruise day. • The revenue per passenger is expected to be $475 per cruise day. • The fixed expenses for running the ship, other than depreciation, are estimated to be $94,848,000 per year. • The ship has a service life of 10 years, with a residual value of $100,000,000 at the end of 10 years Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 2.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

1 A travel company is considering obtaining a new boat for tours. It is expected to cost 3,000,000, have a useful life of three years, and sold for 2,000,000 at that time. It will fall into a 25% CCA rate, the firm's tax rate is 40% and its cost of capital is 14%. The boat builder is offering a lease (rent) alternative. What is the most the travel company would be willing to pay at the end of each of the three years, before tax, if it decided to lease the boat? The boat will be returned to the leasing company at that time. (You are calculating the pre-tax lease payment amount. Hint, calculate the net cost of ownership as a starting point). a. 586,111 b. 976,851 c. 289,323 d. 1,000,000
! Required information A process for producing the mosquito repellant Deet has an initial investment of $165,000 with annual costs of $43,000. Income is expected to be $90,000 per year. What is the annual breakeven production quantity for both payback periods if net profit, that is, income minus cost, is $10 per gallon? (Consider the rounded values of years calculated in part a. Also, round your answer to the nearest integer.) When i = 0%, the annual breakeven production quantity is determined to be When i = 12%, the annual breakeven production quantity is determined to be gallons per year. gallons per year.
Modern Artifacts can produce keepsakes that will be sold for $90 each. Nondepreciation fixed costs are $1,100 per year, and variable costs are $65 per unit. The initial investment of $4,300 will be depreciated straight-line over its useful life of five years to a final value of zero, and the discount rate is 10%. a. What is the degree of operating leverage of Modern Artifacts when sales are $7,740? Note: Round your answer to 1 decimal place. b. What is the degree of operating leverage when sales are $13,500? Note: Round your answer to 1 decimal place. a. Degree of operating leverage b. Degree of operating leverage times times
Average rate of return—new product Oahu Inc. is considering an investment in new equipment that will be used to manufacture a smartphone. The phone is expected to generate additional annual sales of 6,600 units at $270 per unit. The equipment has a cost of $675,200, residual value of $50,800, and an 8-year life. The equipment can only be used to manufacture the phone. The cost to manufacture the phone follows: Line Item Description Amount Cost per unit: Direct labor $45.00 Direct materials 174.00 Factory overhead (including depreciation) 29.55 Total cost per unit $248.55 Determine the average rate of return on the equipment. If required, round to the nearest whole percent.
Average Rate of Return—Cost Savings Maui Fabricators Inc. is considering an investment in equipment that will replace direct labor. The equipment has a cost of $140,000 with a $12,000 residual value and a ten-year life. The equipment will replace one employee who has an average wage of $29,460 per year. In addition, the equipment will have operating and energy costs of $6,780 per year. Determine the average rate of return on the equipment, giving effect to straight-line depreciation on the investment. If required, round to the nearest whole percent.fill in the blank 1 %
: Assume that the company, where you are working as a team in FinancialDepartment, is considering a potential project with a new product that is expected to sell foran average price of $22 per unit and the company expects it can sell 650 000 unit per year atthis price for a period of 4 years. Launching this project will require purchase of a $3 500 000equipment that has residual value in four years of $500 000 and adding $ 850 000 in workingcapital which is expected to be fully retrieved at the end of the project. Other information isavailable below:Depreciation method: straight lineVariable cost per unit: $17Cash fixed costs per year: $450 000Discount rate: 10%Tax Rate: 30%Do a scenario analysis with cash flows of the assumed project to determine the sensitivity ofthe project’s NPV to different scenarios that are defined in terms of the estimated values foreach of the project’s value drivers. Please work on two scenarios corresponding to the worstand best-case outcomes for the…
Goldstone The management of goldstone are considering the purchase of new equipment which would allow the company to expand its operations for three years. Details are as follows: The equipment will cost £1.2 million and it is anticipated it will be sold for £620,000 three years later. The sales volume generated by the new machine would be at a steady 88,000 units per year; the selling price will be kept at £40 and variable costs are estimated at £25 per unit for all three years. Additional premises will be rented at a cost of £280,000 pa, payable on the first day of each year. Working capital equal to 10% of sales revenue will need to be in place at the start of each year. The equipment will qualify for capital allowances, which are at a rate of 18% on a reducing balance basis, with a balancing allowance or charge on disposal. The company pays tax at 20%, has a cost of capital of 10% and always works to the nearest £1,000. By calculating the NPV of the project, advise the…
Aylmer-in-You (AIY) Inc. projects unit sales for a new opera tenor emulation implant as follows: Year Unit Sales 1 101,000 2 115,000 3 125,000 4 145,000 5 90,000 Production of the implants will require $753,000 in net working capital to start and additional net working capital investments each year equal to 15% of the projected sales increase for the following year. (Because sales are expected to fall in Year 5, there is no NWC cash flow occurring for Year 4.) Total fixed costs are $177,000 per year, variable production costs are $309 per unit, and the units are priced at $360 each. The equipment needed to begin production has an installed cost of $10.0 million. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus falls into Class 8 for tax purposes (20%). In five years, this equipment can be sold for about 20% of its acquisition cost. AIY is in the 40% marginal tax bracket and has a required…
Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 2,300 passengers and cost $460 million to build. Assume the following additional information: There will be 300 cruise days per year operated at a full capacity of 2,300 passengers. The variable expenses per passenger are estimated to be $70 per cruise day. The revenue per passenger is expected to be $350 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $50,232,000 per year. The ship has a service life of 10 years, with a residual value of $70,000,000 at the end of 10 years. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467…
MULTIPLE CHOICE Batasan Company is evaluating a plan to expand its store space due to an expected increase in volume of activities in the coming years. The expansion would cost P350,000. When implemented, the asset would have an annual depreciation of P25,000 and its estimated salvage value at the end of its economic life would be P20,000. The assumed annual increase in sales revenue will P80,000 and cash expenses,P30,000. The company pays income tax at a rate of 30%. Compute the ARR based on average investment. • 5.00%• 9.46%• 8.50%• 7.14%
OpenSeas, Inc. is evaluating the purchase of a new cruise ship. The ship will cost $500 million and will operate for 20 years. OpenSeas expects annual cash flows from operating the ship to be $68.9 million and its cost of capital is 11.6%. a. Prepare an NPV profile of the purchase. b. Identify the IRR on the graph. c. Should OpenSeas go ahead with the purchase? d. How far off could OpenSeas's cost of capital estimate be before your purchase decision would change? ame a. Prepare an NPV profile of the purchase. To plot the NPV profile, we compute the NPV of the project for various discount rates and plot the curve. The NPV for a discount rate of 2.0% is $ million. (Round to one decimal place.)
Net Present Value Method for a Service Company Opulence Corporation has recently placed into service some of the largest cruise ships in the world. One of these ships, the Bellwether, can hold up to 3,000 passengers and it can cost $600 million to build. Assume the following additional information: There will be 300 cruise days per year operated at a full capacity of 3,000 passengers. The variable expenses per passenger are estimated to be $75 per cruise day. The revenue per passenger is expected to be $375 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $70,200,000 per year. The ship has a service life of 10 years, with a residual value of $100,000,000 at the end of 10 years. **TABLES ATTACHED IN IMAGES A. Determine the annual net cash flow from operating the cruise ship. Revenues $ Variable expenses Fixed expenses (other than depreciation) Annual net cash flow $ b. Determine the net present value of this…