Homework Help is Here – Start Your Trial Now!
Business
Finance
Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 2,500 passengers and cost $500 million to build. Assume the following additional information: • There will be 300 cruise days per year operated at a full capacity of 2,500 passengers. • The variable expenses per passenger are estimated to be $95 per cruise day. • The revenue per passenger is expected to be $475 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $74,100,000 per year. • The ship has a service life of 10 years, with a residual value of $80,000,000 at the end of 10 years. Present Value of $1 at Compound Interest Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 1 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 2 1.833 1.736 1.690 1.626 1.528 3 0.840 0.751 0.712 0.658 0.579 3 2.673 2.487 2.402 2.283 2.106 4 0.792 0.683 0.636 0.572 0.482 4 3.465 3.170 3.037 2.855 2.589 0.747 0.621 0.567 0.497 0.402 4.212 3.791 3.605 3.352 2.991 0.705 0.564 0.507 0.432 0.335 6 4.917 4.355 4.111 3.784 3.326 7 0.665 0.513 0.452 0.376 0.279 7 5.582 4.868 4.564 4.160 3.605 0.627 0.467 0.404 0.327 0.233 6.210 5.335 4.968 4.487 3.837 0.592 0.424 0.361 0.284 0.194 9 6.802 5.759 5.328 4.772 4.031 10 0.558 0.386 0.322 0.247 0.162 10 7.360 6.145 5.650 5.019 4.192 a. Determine the annual net cash flow from operating the cruise ship. Revenues Variable expenses Fixed expenses Annual net cash flow $ b. Determine the net present value of this investment, assuming a 6% minimum rate of return. Use the present value tables provided above. If required, round to the nearest whole dollar. Present value of annual net cash flows $ Present value of residual value Total present value Less amount to be invested Net present value

Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 2,500 passengers and cost $500 million to build. Assume the following additional information: • There will be 300 cruise days per year operated at a full capacity of 2,500 passengers. • The variable expenses per passenger are estimated to be $95 per cruise day. • The revenue per passenger is expected to be $475 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $74,100,000 per year. • The ship has a service life of 10 years, with a residual value of $80,000,000 at the end of 10 years. Present Value of $1 at Compound Interest Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 1 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 2 1.833 1.736 1.690 1.626 1.528 3 0.840 0.751 0.712 0.658 0.579 3 2.673 2.487 2.402 2.283 2.106 4 0.792 0.683 0.636 0.572 0.482 4 3.465 3.170 3.037 2.855 2.589 0.747 0.621 0.567 0.497 0.402 4.212 3.791 3.605 3.352 2.991 0.705 0.564 0.507 0.432 0.335 6 4.917 4.355 4.111 3.784 3.326 7 0.665 0.513 0.452 0.376 0.279 7 5.582 4.868 4.564 4.160 3.605 0.627 0.467 0.404 0.327 0.233 6.210 5.335 4.968 4.487 3.837 0.592 0.424 0.361 0.284 0.194 9 6.802 5.759 5.328 4.772 4.031 10 0.558 0.386 0.322 0.247 0.162 10 7.360 6.145 5.650 5.019 4.192 a. Determine the annual net cash flow from operating the cruise ship. Revenues Variable expenses Fixed expenses Annual net cash flow $ b. Determine the net present value of this investment, assuming a 6% minimum rate of return. Use the present value tables provided above. If required, round to the nearest whole dollar. Present value of annual net cash flows $ Present value of residual value Total present value Less amount to be invested Net present value

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

help please

Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 2,500 passengers and cost $500 million to build. Assume the following additional information: There will be 300 cruise days per year operated at a full capacity of 2,500 passengers. The variable expenses per passenger are estimated to be $95 per cruise day. The revenue per passenger is expected to be $475 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $74,100,000 per year. • The ship has a service life of 10 years, with a residual value of $80,000,000 at the end of 10 years. Present Value of $1 at Compound Interest Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 1 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 1.833 1.736 1.690 1.626 1.528 3 0.840 0.751 0.712 0.658 0.579 3 2.673 2.487 2.402 2.283 2.106 4 0.792 0.683 0.636 0.572 0.482 4 3.465 3.170 3.037 2.855 2.589 5 0.747 0.621 0.567 0.497 0.402 4.212 3.791 3.605 3.352 2.991 0.705 0.564 0.507 0.432 0.335 6 4.917 4.355 4.111 3.784 3.326 7 0.665 0.513 0.452 0.376 0.279 7 5.582 4.868 4.564 4.160 3.605 0.627 0.467 0.404 0.327 0.233 8 6.210 5.335 4.968 4.487 3.837 0.592 0.424 0.361 0.284 0.194 9 6.802 5.759 5.328 4.772 4.031 10 0.558 0.386 0.322 0.247 0.162 10 7.360 6.145 5.650 5.019 4.192 a. Determine the annual net cash flow from operating the cruise ship. Revenues Variable expenses Fixed expenses Annual net cash flow b. Determine the net present value of this investment, assuming a 6% minimum rate of return. Use the present value tables provided above. If required, round to the nearest whole dollar. Present value of annual net cash flows $ Present value of residual value Total present value Less amount to be invested Net present value
Transcribed Image Text:Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 2,500 passengers and cost $500 million to build. Assume the following additional information: There will be 300 cruise days per year operated at a full capacity of 2,500 passengers. The variable expenses per passenger are estimated to be $95 per cruise day. The revenue per passenger is expected to be $475 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $74,100,000 per year. • The ship has a service life of 10 years, with a residual value of $80,000,000 at the end of 10 years. Present Value of $1 at Compound Interest Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 1 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 1.833 1.736 1.690 1.626 1.528 3 0.840 0.751 0.712 0.658 0.579 3 2.673 2.487 2.402 2.283 2.106 4 0.792 0.683 0.636 0.572 0.482 4 3.465 3.170 3.037 2.855 2.589 5 0.747 0.621 0.567 0.497 0.402 4.212 3.791 3.605 3.352 2.991 0.705 0.564 0.507 0.432 0.335 6 4.917 4.355 4.111 3.784 3.326 7 0.665 0.513 0.452 0.376 0.279 7 5.582 4.868 4.564 4.160 3.605 0.627 0.467 0.404 0.327 0.233 8 6.210 5.335 4.968 4.487 3.837 0.592 0.424 0.361 0.284 0.194 9 6.802 5.759 5.328 4.772 4.031 10 0.558 0.386 0.322 0.247 0.162 10 7.360 6.145 5.650 5.019 4.192 a. Determine the annual net cash flow from operating the cruise ship. Revenues Variable expenses Fixed expenses Annual net cash flow b. Determine the net present value of this investment, assuming a 6% minimum rate of return. Use the present value tables provided above. If required, round to the nearest whole dollar. Present value of annual net cash flows $ Present value of residual value Total present value Less amount to be invested Net present value
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS